| Revenue | NOK 286M | +137% |
| EBITDA | NOK 11,4M | +526% |
| Net profit | NOK 9,4M | +482% |
| Total assets | NOK 91,2M | +177% |
| Equity | NOK 16,6M | +131% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 206 | 94 326 | 149 250 | 62 309 | 156 705 | 193 316 | 230 914 | 179 698 | 94 869 | 182 909 | 216 279 | 120 452 | 285 982 |
| Staff expenses | −13 757 | −15 098 | −16 440 | −15 899 | −17 194 | −20 617 | −23 761 | −23 125 | −21 902 | −20 276 | −22 263 | −15 138 | −14 344 |
| EBITDA | 4 787 | 4 979 | 3 369 | 2 207 | 3 922 | 7 680 | 7 578 | −2 679 | −2 024 | 207 | −11 076 | −2 662 | 11 351 |
| Depreciation & amort. | −159 | −144 | −93 | −82 | −82 | −148 | −168 | −212 | −76 | −212 | −208 | −228 | −271 |
| EBIT | 4 627 | 4 835 | 3 276 | 2 125 | 3 840 | 7 532 | 7 410 | −2 891 | −2 100 | −5 | −11 284 | −2 890 | 11 080 |
| Net financials | −210 | −335 | −104 | −78 | −30 | 517 | −40 | 1 673 | −230 | 3 341 | 29 | −249 | 979 |
| Profit before tax | 4 417 | 4 499 | 3 171 | 2 046 | 3 810 | 8 048 | 7 370 | −1 218 | −2 330 | 3 336 | −11 255 | −3 139 | 12 060 |
| Tax | 1 259 | 1 164 | 879 | 351 | 879 | 1 786 | 1 549 | −418 | −504 | −36 | −2 476 | −679 | 2 652 |
| Net profit | 3 158 | 3 335 | 2 293 | 1 695 | 2 931 | 6 263 | 5 821 | −801 | −1 826 | 3 372 | −8 779 | −2 460 | 9 408 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 772 | 38 750 | 32 800 | 28 016 | 47 792 | 52 265 | 88 941 | 55 137 | 33 657 | 56 674 | 46 253 | 32 946 | 91 187 |
| Equity | 6 498 | 8 634 | 9 426 | 9 621 | 11 052 | 13 315 | 17 135 | 11 335 | 9 509 | 11 335 | 9 952 | 7 194 | 16 602 |
| Long-term debt | 2 557 | 6 374 | 6 211 | 3 143 | 2 354 | 4 092 | 7 101 | 6 278 | 7 036 | 2 699 | 1 226 | 798 | 3 437 |
| Short-term debt | 11 646 | 23 704 | 17 154 | 15 245 | 34 386 | 34 858 | 64 205 | 37 525 | 17 112 | 42 640 | 35 075 | 24 955 | 71 148 |
| Total debt | 14 203 | 30 078 | 23 365 | 18 387 | 36 740 | 38 950 | 71 306 | 43 803 | 24 148 | 45 339 | 36 301 | 25 752 | 74 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RU Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engelsen Drift As | Company | 90.1% | 90.1% | 2024 |
T. G. Isdahl Holding As | Company | 6.9% | 6.9% | 2024 |
Smievoll Kraft As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Gunnar Isdahl | Chief Executive Officer | 0 companies |
| Roald Urnes | Chief Executive Officer | 0 companies |
| Wilhelm Engelsen | Board of Directors | 0 companies |
| Anita Nysæther Kristiansen | Board of Directors | 0 companies |
| Kristine Aarsand Engelsen | Board of Directors | 0 companies |
| Knut Øivind Markhus | Board of Directors | 0 companies |
| Dagfinn Vatne | Chairman | 0 companies |
| Lisbeth Aase Spies | Board of Directors | 0 companies |
| Sigurd Andreas Sande | Board of Directors | 0 companies |