| Revenue | NOK 108,7M | +7% |
| EBITDA | NOK 1,9M | +25% |
| Net profit | NOK 1,2M | +31% |
| Total assets | NOK 12,4M | +21% |
| Equity | NOK 2,8M | +8% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 81 312 | 91 935 | 98 483 | 106 144 | 111 599 | 115 164 | 107 808 | 113 770 | 105 956 | 97 619 | 97 101 | 94 036 | 111 294 | 99 008 | 85 674 | 95 046 | 101 710 | 108 709 |
| Staff expenses | −0 | −4 319 | −4 785 | −5 184 | −5 543 | −5 688 | −6 235 | −6 091 | −6 414 | −6 228 | −6 271 | −5 971 | −5 759 | −6 745 | −6 247 | −5 737 | −6 185 | −6 516 | −7 123 |
| EBITDA | 0 | 1 505 | 2 082 | 1 956 | 3 200 | 2 800 | 1 308 | 1 385 | 3 044 | 1 987 | 557 | 447 | 1 729 | 1 405 | 1 361 | 325 | 1 188 | 1 495 | 1 866 |
| Depreciation & amort. | −0 | −245 | −326 | −547 | −639 | −536 | −702 | −759 | −783 | −667 | −545 | −451 | −473 | −371 | −372 | −376 | −390 | −259 | −352 |
| EBIT | 0 | 1 260 | 1 756 | 1 409 | 2 561 | 2 264 | 606 | 626 | 2 261 | 1 320 | 13 | −4 | 1 256 | 1 034 | 988 | −50 | 798 | 1 236 | 1 513 |
| Net financials | 0 | 71 | 35 | 28 | 48 | 31 | 4 | −3 | −952 | 17 | 5 | 14 | 47 | 25 | 10 | −55 | −61 | −51 | 34 |
| Profit before tax | 0 | 1 331 | 1 791 | 1 438 | 2 609 | 2 296 | 610 | 623 | 1 309 | 1 337 | 18 | 10 | 1 302 | 1 059 | 998 | −105 | 737 | 1 185 | 1 547 |
| Tax | −0 | 374 | 502 | 407 | 774 | 601 | 175 | 170 | 651 | 380 | 43 | 41 | 153 | 234 | 220 | 35 | 103 | 261 | 341 |
| Net profit | 0 | 957 | 1 289 | 1 031 | 1 835 | 1 695 | 435 | 452 | 658 | 957 | −25 | −31 | 1 149 | 825 | 779 | −140 | 634 | 923 | 1 206 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 158 | 9 978 | 9 798 | 11 945 | 12 578 | 11 372 | 10 871 | 11 750 | 11 790 | 10 429 | 10 776 | 10 639 | 12 503 | 10 847 | 9 875 | 10 436 | 10 213 | 12 381 |
| Equity | — | 1 224 | 1 497 | 1 478 | 1 793 | 1 888 | 1 706 | 2 159 | 1 506 | 1 769 | 1 743 | 1 533 | 2 682 | 1 876 | 1 654 | 1 514 | 2 148 | 2 571 | 2 777 |
| Long-term debt | 0 | 22 | 9 | 5 | 0 | 2 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 30 | 47 |
| Short-term debt | 0 | 6 912 | 8 472 | 8 315 | 10 152 | 10 688 | 9 653 | 8 700 | 10 244 | 10 021 | 8 685 | 9 243 | 7 957 | 10 627 | 9 192 | 8 361 | 8 254 | 7 612 | 9 557 |
| Total debt | 0 | 6 934 | 8 481 | 8 320 | 10 152 | 10 690 | 9 665 | 8 713 | 10 244 | 10 021 | 8 685 | 9 243 | 7 957 | 10 627 | 9 192 | 8 361 | 8 288 | 7 642 | 9 604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Arild Eidsmo | Deputy Member | 0 companies |
| Svein Erik Eidsmo | Chairman | 0 companies |