| Revenue | NOK 11,6M | -3% |
| EBITDA | NOK 1,2M | -12% |
| Net profit | NOK 808K | -16% |
| Total assets | NOK 7,5M | +5% |
| Equity | NOK 5,5M | +8% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 048 | 0 | 0 | 8 337 | 8 561 | 8 725 | 8 167 | 8 666 | 8 683 | 8 622 | 11 408 | 12 782 | 11 934 | 11 576 |
| Staff expenses | −1 781 | −0 | −0 | −2 181 | −2 239 | −2 273 | −2 018 | −2 109 | −2 212 | −1 929 | −2 241 | −2 577 | −2 719 | −2 757 |
| EBITDA | 753 | 0 | 0 | 949 | 713 | 954 | 802 | 951 | 1 149 | 1 128 | 1 721 | 1 348 | 1 310 | 1 156 |
| Depreciation & amort. | −10 | −0 | −0 | −5 | −96 | −121 | −121 | −133 | −133 | −128 | −124 | −123 | −110 | −110 |
| EBIT | 743 | 0 | 0 | 944 | 617 | 833 | 681 | 818 | 1 016 | 1 000 | 1 597 | 1 224 | 1 200 | 1 046 |
| Net financials | 34 | 0 | 0 | 51 | 30 | 8 | −0 | 66 | 6 | 4 | 2 | 2 | −1 | 5 |
| Profit before tax | 777 | 0 | 0 | 995 | 647 | 841 | 680 | 884 | 1 022 | 1 004 | 1 599 | 1 226 | 1 199 | 1 051 |
| Tax | 216 | −0 | −0 | 270 | 173 | 210 | 172 | 193 | 229 | 225 | 356 | 312 | 240 | 243 |
| Net profit | 561 | 0 | 0 | 725 | 474 | 631 | 509 | 691 | 792 | 779 | 1 242 | 914 | 959 | 808 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 955 | — | — | 6 429 | 6 600 | 6 818 | 6 956 | 7 239 | 7 838 | 8 496 | 6 753 | 7 351 | 7 205 | 7 545 |
| Equity | 4 092 | — | — | 4 805 | 4 879 | 5 109 | 5 218 | 5 509 | 5 901 | 6 281 | 3 523 | 4 437 | 5 096 | 5 504 |
| Long-term debt | 0 | 0 | 0 | 6 | 46 | 49 | 48 | 45 | 39 | 10 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 863 | 0 | 0 | 1 618 | 1 676 | 1 660 | 1 690 | 1 685 | 1 898 | 2 206 | 3 230 | 2 914 | 2 109 | 2 041 |
| Total debt | 1 863 | 0 | 0 | 1 624 | 1 722 | 1 709 | 1 738 | 1 730 | 1 937 | 2 216 | 3 230 | 2 914 | 2 109 | 2 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Endre Holding As | Company | 25.0% | 25.0% | 2024 |
Alodi Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Hetland | Deputy Member | 0 companies |
| Elen Hegrestad | Chairman | 0 companies |
| Jan Erik Sivertsen | Chairman | 0 companies |
| Henrik Hetland | Board of Directors | 0 companies |