| Revenue | NOK 6,5M | -7% |
| EBITDA | NOK 4M | -16% |
| Net profit | NOK -533K | -233% |
| Total assets | NOK 70,5M | -3% |
| Equity | NOK 14,5M | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 758 | 4 788 | 4 364 | 4 969 | 5 835 | 6 816 | 7 098 | 7 205 | 7 397 | 7 454 | 5 488 | 4 816 | 4 859 | 5 045 | 5 686 | 6 908 | 6 457 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 211 | 3 305 | 1 805 | 1 662 | 2 590 | 4 090 | 4 168 | 4 223 | 4 406 | 4 023 | 2 106 | 2 060 | 2 801 | 3 012 | 3 883 | 4 817 | 4 036 |
| Depreciation & amort. | −351 | −791 | −800 | −765 | −844 | −839 | −788 | −849 | −764 | −624 | −569 | −665 | −784 | −742 | −1 876 | −2 013 | −2 359 |
| EBIT | 2 860 | 2 515 | 1 005 | 896 | 1 746 | 3 251 | 3 380 | 3 374 | 3 641 | 3 399 | 1 537 | 1 395 | 2 017 | 2 269 | 2 007 | 2 804 | 1 677 |
| Net financials | −2 226 | −1 597 | −1 714 | −1 473 | −1 670 | −1 461 | −1 392 | −1 168 | −985 | −912 | −884 | −1 085 | −1 011 | −893 | −1 833 | −2 054 | −2 135 |
| Profit before tax | 634 | 918 | −709 | −576 | 76 | 1 790 | 1 988 | 2 206 | 2 656 | 2 486 | 653 | 310 | 1 006 | 1 377 | 174 | 750 | −458 |
| Tax | 219 | 250 | −182 | −168 | 114 | 617 | 520 | 732 | 730 | 798 | 398 | 223 | 293 | 304 | −70 | 349 | 75 |
| Net profit | 415 | 668 | −527 | −409 | −38 | 1 173 | 1 468 | 1 474 | 1 926 | 1 688 | 255 | 87 | 713 | 1 073 | 244 | 402 | −533 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 327 | 37 724 | 44 268 | 43 639 | 42 929 | 44 356 | 45 055 | 43 982 | 43 326 | 42 282 | 45 968 | 43 370 | 42 802 | 57 157 | 76 539 | 72 598 | 70 500 |
| Equity | 4 820 | 5 488 | 4 961 | 4 552 | 4 514 | 5 687 | 7 155 | 8 629 | 10 555 | 12 244 | 12 498 | 12 585 | 13 298 | 14 371 | 14 615 | 15 016 | 14 483 |
| Long-term debt | 32 066 | 31 749 | 38 975 | 38 633 | 37 901 | 37 699 | 37 030 | 34 173 | 31 817 | 29 002 | 32 250 | 30 224 | 28 924 | 39 210 | 58 250 | 54 820 | 53 721 |
| Short-term debt | 442 | 487 | 332 | 454 | 514 | 970 | 870 | 1 180 | 953 | 1 036 | 1 220 | 561 | 580 | 3 577 | 3 675 | 2 762 | 2 295 |
| Total debt | 32 507 | 32 236 | 39 307 | 39 087 | 38 415 | 38 669 | 37 900 | 35 353 | 32 770 | 30 038 | 33 470 | 30 785 | 29 503 | 42 786 | 61 925 | 57 582 | 56 016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Deputy Member | Deputy Member | 2001 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
AH Deputy Member | Deputy Member | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tekstil Nytt Eiendom As | Company | 50.0% | 50.0% | 2024 |
Sandfjellet Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bodhild Louise Pedersen | Deputy Member | 0 companies |
| Helge Pedersen | Chief Executive Officer | 0 companies |
| Aud Hillestad Haaland | Deputy Member | 0 companies |
| Odd Eirik Haaland | Chairman | 0 companies |