| Revenue | NOK 13,5M | +1% |
| EBITDA | NOK 345K | -78% |
| Net profit | NOK 564K | -51% |
| Total assets | NOK 6,9M | -18% |
| Equity | NOK 4,4M | +6% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 235 | 7 199 | 6 156 | 7 721 | 8 016 | 7 317 | 8 172 | 10 463 | 9 797 | 7 394 | 8 899 | 9 306 | 11 043 | 11 769 | 13 371 | 13 433 | 13 526 |
| Staff expenses | −1 013 | −1 008 | −979 | −1 061 | −1 592 | −1 396 | −1 354 | −1 677 | −1 716 | −1 939 | −1 924 | −2 166 | −1 939 | −2 409 | −3 016 | −3 199 | −3 148 |
| EBITDA | 349 | 1 074 | 583 | 1 076 | 88 | 307 | 655 | 165 | 1 011 | −1 098 | 821 | 1 005 | 2 024 | 1 775 | 2 240 | 1 586 | 345 |
| Depreciation & amort. | −53 | −47 | −10 | −0 | −0 | −0 | −0 | −5 | −20 | −14 | −58 | −62 | −70 | −93 | −93 | −95 | −95 |
| EBIT | 296 | 1 026 | 572 | 1 076 | 88 | 307 | 655 | 160 | 991 | −1 112 | 763 | 943 | 1 954 | 1 682 | 2 147 | 1 491 | 250 |
| Net financials | −76 | −37 | −27 | −32 | −30 | −7 | −23 | 251 | −1 | 600 | 1 797 | 1 799 | 599 | 600 | 600 | −2 | 413 |
| Profit before tax | 220 | 989 | 546 | 1 044 | 58 | 301 | 633 | 410 | 989 | −512 | 2 560 | 2 742 | 2 553 | 2 282 | 2 747 | 1 489 | 663 |
| Tax | 62 | 276 | 155 | 292 | 17 | 85 | 171 | 49 | 234 | 17 | −0 | 136 | 432 | 368 | 472 | 329 | 99 |
| Net profit | 158 | 713 | 390 | 752 | 40 | 216 | 462 | 362 | 756 | −529 | 2 560 | 2 606 | 2 121 | 1 914 | 2 275 | 1 160 | 564 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 191 | 2 922 | 2 142 | 2 759 | 2 969 | 2 346 | 2 459 | 3 123 | 3 160 | 2 876 | 4 971 | 6 022 | 5 444 | 5 934 | 7 276 | 8 418 | 6 924 |
| Equity | 733 | 296 | 216 | 468 | 508 | 324 | 786 | 1 147 | 1 903 | 874 | 434 | 640 | 1 761 | 2 675 | 3 949 | 4 110 | 4 374 |
| Long-term debt | 886 | 800 | 696 | 586 | 471 | 347 | 214 | 71 | 0 | 0 | 0 | 0 | 0 | 7 | 3 | 0 | 0 |
| Short-term debt | 572 | 1 826 | 1 230 | 1 704 | 1 990 | 1 676 | 1 460 | 1 905 | 1 257 | 2 002 | 4 537 | 5 382 | 3 683 | 3 253 | 3 324 | 4 309 | 2 550 |
| Total debt | 1 458 | 2 626 | 1 926 | 2 291 | 2 460 | 2 022 | 1 673 | 1 976 | 1 257 | 2 002 | 4 537 | 5 382 | 3 683 | 3 260 | 3 327 | 4 309 | 2 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
Mhs Holding As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjersti Hamnes | Chief Executive Officer | 0 companies |
| Egil Bjarne Salbu | Chairman | 0 companies |
| Martin Hamnes Salbu | Board of Directors | 0 companies |