| Revenue | NOK 0 | — |
| EBITDA | NOK -98K | -48% |
| Net profit | NOK 88K | +60% |
| Total assets | NOK 3,1M | +4% |
| Equity | NOK 2,3M | +4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 118 | 897 | 1 540 | 1 722 | 1 989 | 1 636 | 774 | 281 | 322 | 266 | 120 | 197 | 60 | 56 | 0 | 0 | 0 |
| Staff expenses | −0 | −259 | −826 | −772 | −703 | −859 | −826 | −732 | −206 | 90 | −302 | −74 | −57 | −15 | −15 | −12 | −4 | −19 |
| EBITDA | 0 | −317 | −295 | 192 | 498 | 52 | −116 | −492 | −155 | 186 | −211 | −18 | 55 | −110 | −76 | −114 | −66 | −98 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −317 | −295 | 192 | 498 | 52 | −116 | −492 | −155 | 186 | −211 | −18 | 55 | −110 | −76 | −114 | −66 | −98 |
| Net financials | 0 | −2 023 | 31 | 95 | 966 | 22 | −773 | −160 | 545 | 1 922 | 759 | 51 | 84 | 4 912 | 2 068 | 13 | 121 | 186 |
| Profit before tax | 0 | −2 341 | −264 | 287 | 1 464 | 74 | −890 | −652 | 390 | 2 108 | 548 | 33 | 139 | 4 802 | 1 992 | −100 | 55 | 88 |
| Tax | −0 | 28 | −39 | 116 | 216 | 66 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 368 | −225 | 170 | 1 248 | 8 | −890 | −652 | 390 | 2 108 | 548 | 33 | 139 | 4 802 | 1 992 | −100 | 55 | 88 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 267 | 12 963 | 12 904 | 14 390 | 11 903 | 6 368 | 5 423 | 5 480 | 6 965 | 7 064 | 6 094 | 2 557 | 7 369 | 9 423 | 2 864 | 2 947 | 3 077 |
| Equity | — | 12 727 | 12 501 | 10 172 | 11 419 | 11 427 | 5 537 | 4 885 | 5 015 | 6 873 | 7 021 | 5 963 | 2 403 | 7 205 | 2 597 | 2 197 | 2 252 | 2 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 541 | 462 | 2 732 | 2 971 | 476 | 831 | 538 | 465 | 92 | 43 | 131 | 155 | 163 | 6 826 | 667 | 696 | 737 |
| Total debt | 0 | 541 | 462 | 2 732 | 2 971 | 476 | 831 | 538 | 465 | 92 | 43 | 131 | 155 | 163 | 6 826 | 667 | 696 | 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Contact Person | Contact Person | 2002 | — | — |
EM Accountant | Accountant | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jorun Ruud | Contact Person | 0 companies |
| Elisabeth Margot Stokkebø | Accountant | 0 companies |
| Arne Fossheim | Chairman | 0 companies |