| Revenue | NOK 241K | +6% |
| EBITDA | NOK -1,1M | +2% |
| Net profit | NOK 1,5M | +895% |
| Total assets | NOK 53,1M | -3% |
| Equity | NOK 47,5M | -4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 975 | 1 755 | 1 576 | 1 740 | 518 | 835 | 828 | 782 | 668 | 802 | 559 | 747 | 375 | 70 | 334 | 227 | 241 |
| Staff expenses | −0 | −634 | −648 | −698 | −701 | −697 | −677 | −659 | −708 | −720 | −670 | −659 | −686 | −688 | −702 | −706 | −742 | −638 |
| EBITDA | 0 | −475 | −372 | 155 | 384 | −1 294 | −105 | −186 | −175 | −320 | −142 | −334 | −206 | −895 | −1 326 | −1 006 | −1 104 | −1 086 |
| Depreciation & amort. | −0 | −373 | −218 | −124 | −61 | −16 | −2 | −6 | −7 | −9 | −0 | −0 | −10 | −14 | −36 | −228 | −231 | −247 |
| EBIT | 0 | −848 | −589 | 32 | 323 | −1 310 | −107 | −192 | −182 | −329 | −142 | −334 | −216 | −909 | −1 362 | −1 234 | −1 335 | −1 333 |
| Net financials | 0 | 708 | −145 | −70 | 30 568 | 148 | 387 | 41 | 62 | 79 | 79 | 85 | 90 | 59 121 | 3 780 | −818 | 1 483 | 2 811 |
| Profit before tax | 0 | −140 | −735 | −38 | 30 892 | −1 163 | 280 | −151 | −121 | −249 | −63 | −248 | −126 | 58 212 | 2 419 | −2 052 | 149 | 1 477 |
| Tax | −0 | −289 | −110 | −39 | 225 | −134 | −7 | −39 | −28 | −56 | −10 | −49 | −0 | 117 | 58 | −0 | −0 | −0 |
| Net profit | 0 | 149 | −625 | 2 | 30 667 | −1 028 | 287 | −111 | −93 | −193 | −53 | −199 | −126 | 58 096 | 2 361 | −2 052 | 149 | 1 477 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 26 825 | 20 556 | 19 382 | 18 296 | 17 186 | 19 864 | 19 744 | 19 755 | 19 710 | 19 788 | 19 840 | 17 133 | 62 794 | 67 336 | 57 817 | 54 969 | 53 121 |
| Equity | — | 13 851 | 6 976 | 6 977 | 15 922 | 14 894 | 15 181 | 15 070 | 14 977 | 14 784 | 14 731 | 14 532 | 14 406 | 54 709 | 60 444 | 51 892 | 49 223 | 47 450 |
| Long-term debt | 0 | 12 621 | 10 823 | 10 048 | 2 150 | 2 015 | 4 508 | 4 500 | 4 500 | 4 505 | 4 720 | 4 826 | 1 694 | 0 | 5 974 | 5 722 | 5 496 | 5 282 |
| Short-term debt | 0 | 354 | 2 757 | 2 356 | 224 | 277 | 175 | 174 | 278 | 421 | 338 | 481 | 1 032 | 8 086 | 918 | 203 | 250 | 389 |
| Total debt | 0 | 12 975 | 13 580 | 12 404 | 2 374 | 2 292 | 4 683 | 4 674 | 4 778 | 4 925 | 5 057 | 5 308 | 2 727 | 8 086 | 6 892 | 5 925 | 5 746 | 5 671 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Repstad | Board of Directors | 0 companies |
| Atle Berentsen | Chairman | 0 companies |
| Arnstein Repstad | Chairman | 0 companies |