| Revenue | NOK 21M | +4% |
| EBITDA | NOK 1,8M | +171% |
| Net profit | NOK 122K | -99% |
| Total assets | NOK 130,7M | +5% |
| Equity | NOK 62,1M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 607 | 8 562 | 38 790 | 15 956 | 20 704 | 22 881 | 8 404 | 50 081 | 36 530 | 80 407 | 30 318 | 32 072 | 69 385 | 72 619 | 88 027 | 20 252 | 21 033 |
| Staff expenses | −897 | −1 404 | −1 358 | −1 562 | −1 650 | −1 691 | −1 788 | −1 835 | −2 157 | −2 265 | −2 207 | −2 262 | −2 709 | −3 888 | −4 911 | −5 128 | −4 851 |
| EBITDA | −2 577 | −865 | 3 953 | 8 408 | 5 702 | 5 850 | 99 | 4 752 | 5 517 | 12 713 | 2 158 | 4 158 | 4 875 | 15 338 | 8 177 | −2 532 | 1 794 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −17 | −21 | −20 | −27 | −61 | −70 | −65 |
| EBIT | −2 577 | −865 | 3 953 | 8 408 | 5 702 | 5 850 | 99 | 4 752 | 5 517 | 12 711 | 2 141 | 4 137 | 4 854 | 15 312 | 8 116 | −2 602 | 1 728 |
| Net financials | 8 208 | −1 013 | −1 217 | −933 | −502 | −800 | 3 019 | −644 | −1 432 | −1 696 | −195 | −287 | −416 | −480 | −621 | 14 823 | −1 570 |
| Profit before tax | 5 631 | −1 878 | 2 736 | 7 476 | 5 201 | 5 051 | 3 119 | 4 108 | 4 085 | 11 015 | 1 946 | 3 850 | 4 439 | 14 832 | 7 495 | 12 221 | 159 |
| Tax | −945 | −520 | 776 | 1 967 | 1 315 | 1 316 | −245 | 874 | 1 009 | 2 628 | 419 | 862 | 980 | 3 270 | 1 805 | −848 | 37 |
| Net profit | 6 576 | −1 358 | 1 960 | 5 509 | 3 885 | 3 734 | 3 364 | 3 235 | 3 075 | 8 387 | 1 527 | 2 988 | 3 459 | 11 562 | 5 689 | 13 069 | 122 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 319 | 45 538 | 59 019 | 57 875 | 58 088 | 60 778 | 64 793 | 101 551 | 81 624 | 108 962 | 118 423 | 120 598 | 158 014 | 106 156 | 113 340 | 123 994 | 130 736 |
| Equity | 16 722 | 15 364 | 17 323 | 20 332 | 22 718 | 24 952 | 26 813 | 28 548 | 29 624 | 35 011 | 35 788 | 38 776 | 42 235 | 50 797 | 51 486 | 61 955 | 62 077 |
| Long-term debt | 25 775 | 27 676 | 37 067 | 29 527 | 28 928 | 29 879 | 34 141 | 52 918 | 40 463 | 52 578 | 53 894 | 58 279 | 72 421 | 28 662 | 41 392 | 49 090 | 49 796 |
| Short-term debt | 3 823 | 2 499 | 4 628 | 8 016 | 6 442 | 5 947 | 3 839 | 20 085 | 11 537 | 21 373 | 28 741 | 23 543 | 43 358 | 26 697 | 20 462 | 12 949 | 18 863 |
| Total debt | 29 597 | 30 175 | 41 695 | 37 543 | 35 370 | 35 826 | 37 980 | 73 003 | 52 000 | 73 951 | 82 635 | 81 822 | 115 779 | 55 359 | 61 854 | 62 039 | 68 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Repstad Eiendom Holding As | Company | 85.0% | 85.0% | 2024 |
OLE JOHAN BUEKLEV AS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Johan Bueklev | Chief Executive Officer | 0 companies |
| Renate Repstad | Board of Directors | 0 companies |
| Espen Solum | Board of Directors | 0 companies |
| Rune Berntsen | Board of Directors | 0 companies |
| Arnstein Repstad | Chairman | 0 companies |