| Revenue | NOK 1,7M | -4% |
| EBITDA | NOK 1,1M | +19% |
| Net profit | NOK 262K | +119% |
| Total assets | NOK 8,5M | +5% |
| Equity | NOK 396K | -34% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 717 | 1 925 | 1 943 | 0 | 1 867 | 1 855 | 2 053 | 2 117 | 1 997 | 1 593 | 1 561 | 1 761 | 1 911 | 1 700 | 1 938 | 1 820 | 1 750 | 1 679 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −98 | −91 | −88 | −146 | −163 | −3 |
| EBITDA | 0 | 856 | 946 | 864 | 0 | 1 049 | 1 091 | 1 076 | 1 193 | 986 | 756 | 749 | 760 | 684 | 906 | 641 | 975 | 909 | 1 085 |
| Depreciation & amort. | −0 | −255 | −208 | −212 | −0 | −219 | −222 | −217 | −219 | −221 | −227 | −220 | −265 | −323 | −333 | −278 | −274 | −267 | −302 |
| EBIT | 0 | 601 | 738 | 653 | 0 | 830 | 869 | 859 | 974 | 765 | 529 | 528 | 495 | 361 | 573 | 363 | 701 | 641 | 784 |
| Net financials | 0 | −569 | −472 | −407 | 0 | −366 | −379 | −369 | −299 | −328 | −321 | −318 | −376 | −329 | −258 | −345 | −470 | −487 | −447 |
| Profit before tax | 0 | 32 | 266 | 245 | 0 | 464 | 490 | 489 | 675 | 437 | 208 | 211 | 119 | 32 | 315 | 18 | 231 | 154 | 336 |
| Tax | −0 | −1 | 85 | 69 | −0 | 130 | 129 | 134 | 161 | 100 | 41 | 37 | 26 | 7 | 69 | 4 | 51 | 34 | 74 |
| Net profit | 0 | 33 | 181 | 177 | 0 | 334 | 361 | 356 | 514 | 336 | 167 | 174 | 93 | 25 | 246 | 14 | 181 | 120 | 262 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 113 | 14 798 | 14 499 | — | 11 419 | 11 244 | 10 595 | 10 535 | 10 489 | 9 769 | 10 874 | 10 199 | 9 281 | 9 047 | 9 142 | 8 984 | 8 067 | 8 459 |
| Equity | — | 731 | 912 | 1 089 | — | 1 138 | 700 | 701 | 696 | 752 | 795 | 849 | 494 | 519 | 765 | 779 | 442 | 603 | 396 |
| Long-term debt | 0 | 14 090 | 13 470 | 12 912 | 0 | 9 493 | 9 325 | 8 732 | 8 114 | 8 395 | 7 772 | 8 343 | 8 976 | 8 327 | 7 762 | 7 755 | 7 244 | 6 737 | 6 758 |
| Short-term debt | 0 | 292 | 416 | 498 | 0 | 788 | 1 218 | 1 162 | 1 725 | 1 342 | 1 202 | 1 682 | 729 | 435 | 520 | 608 | 1 298 | 726 | 1 305 |
| Total debt | 0 | 14 382 | 13 886 | 13 410 | 0 | 10 281 | 10 543 | 9 894 | 9 839 | 9 737 | 8 974 | 10 025 | 9 705 | 8 761 | 8 282 | 8 363 | 8 542 | 7 464 | 8 064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OJ Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Repstad Eiendom Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Repstad | Chief Executive Officer | 0 companies |
| Ole Johan Bueklev | Deputy Member | 0 companies |
| Mats Olsrud | Board of Directors | 0 companies |
| Trond Gabrielsen | Chairman | 0 companies |
| Arnstein Repstad | Chairman | 0 companies |