| Revenue | NOK 40,2M | -10% |
| EBITDA | NOK 269K | -75% |
| Net profit | NOK 201K | -76% |
| Total assets | NOK 24,6M | +0% |
| Equity | NOK 16,6M | +1% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 893 | 43 239 | 43 298 | 44 621 | 40 205 |
| Staff expenses | −16 827 | −20 108 | −20 317 | −21 845 | −23 898 |
| EBITDA | 2 059 | 177 | −1 760 | 1 090 | 269 |
| Depreciation & amort. | −179 | −120 | −131 | −141 | −156 |
| EBIT | 1 880 | 58 | −1 890 | 950 | 113 |
| Net financials | 38 | 89 | −27 | 170 | 204 |
| Profit before tax | 1 918 | 147 | −1 917 | 1 120 | 317 |
| Tax | 528 | 101 | −289 | 299 | 116 |
| Net profit | 1 391 | 46 | −1 628 | 821 | 201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 251 | 28 368 | 24 816 | 24 490 | 24 585 |
| Equity | 17 191 | 17 237 | 15 608 | 16 429 | 16 630 |
| Long-term debt | 1 588 | 1 379 | 1 300 | 1 035 | 1 019 |
| Short-term debt | 9 473 | 9 752 | 7 908 | 7 526 | 7 435 |
| Total debt | 11 060 | 11 132 | 9 208 | 8 061 | 7 955 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EB Chief Executive Officer | Chief Executive Officer | 2022 |
FB Deputy Member | Deputy Member | 2024 |
IK Deputy Member | Deputy Member | 2024 |
| Former (3) | ||
AD Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SO Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
KT Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.32% | 25.32% | 2024 | |
| Company | 25.32% | 25.32% | 2024 | |
| Company | 6.33% | 6.33% | 2024 | |
| Company | 6.33% | 6.33% | 2022 | |
Dnb Bank Asa | Company | 6.33% | 6.33% | 2024 |
| Company | 3.8% | 3.8% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 | |
| Company | 2.53% | 2.53% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audhild Dahlstrøm | Chief Executive Officer | 0 companies |
| Erlend Bullvåg | Chief Executive Officer | 0 companies |
| Sissel Ovesen | Chief Executive Officer | 0 companies |
| Freider Berg Aas | Deputy Member | 0 companies |
| Iselin Kristine Mauseth Steira | Deputy Member | 0 companies |
| Karianne Thørring Dalsbø | Deputy Member | 0 companies |
| Marthe Måsvær | Board of Directors | 0 companies |
| Reidun Kristina Malvik | Board of Directors | 0 companies |
| Rune Finsveen | Board of Directors | 0 companies |
| Hild Marit Olsen | Board of Directors | 0 companies |
| Hanne Eleonora Solheim Hansen | Board of Directors | 0 companies |
| Anne Mette Lervik Rønning | Board of Directors | 0 companies |
| Lars Øystein Widding | Board of Directors | 0 companies |
| Bengt Olsen | Board of Directors | 0 companies |
| Hanne Elenora Solheim Hansen | Board of Directors | 0 companies |
| Inger-Hilde Wigen | Board of Directors | 0 companies |
| Ole-Henrik Hjartøy | Chairman | 0 companies |