| Revenue | NOK 429K | +15% |
| EBITDA | NOK 284K | +12% |
| Net profit | NOK 612K | -96% |
| Total assets | NOK 25,1M | -11% |
| Equity | NOK 21,4M | -12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 989 | 1 820 | 1 045 | 636 | 464 | 451 | 636 | 659 | 1 927 | 306 | 292 | 336 | 316 | 335 | 363 | 374 | 429 |
| Staff expenses | −0 | −416 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 282 | 1 582 | 795 | 487 | 69 | 347 | 16 | 476 | 1 797 | 229 | 217 | 248 | 237 | 243 | 218 | 254 | 284 |
| Depreciation & amort. | −0 | −59 | −8 | −0 | −24 | −48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 223 | 1 574 | 795 | 463 | 21 | 347 | 16 | 476 | 1 797 | 229 | 217 | 248 | 237 | 243 | 218 | 254 | 284 |
| Net financials | 0 | −2 729 | 2 733 | 3 232 | 950 | 1 873 | 1 309 | 3 907 | 774 | −416 | 904 | 2 548 | 1 415 | 1 808 | 3 007 | 3 193 | 16 351 | 490 |
| Profit before tax | 0 | −2 506 | 4 307 | 4 027 | 1 413 | 1 894 | 1 655 | 3 923 | 1 250 | 1 381 | 1 134 | 2 765 | 1 663 | 2 046 | 3 250 | 3 411 | 16 605 | 774 |
| Tax | −0 | 89 | 543 | 263 | 381 | −68 | 32 | −102 | 39 | 347 | 1 | 2 | 17 | 23 | 28 | 24 | 132 | 161 |
| Net profit | 0 | −2 595 | 3 764 | 3 764 | 1 032 | 1 962 | 1 623 | 4 025 | 1 210 | 1 034 | 1 132 | 2 763 | 1 646 | 2 023 | 3 222 | 3 387 | 16 473 | 612 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 286 | 8 954 | 9 633 | 13 692 | 13 757 | 17 052 | 21 634 | 18 770 | 17 354 | 16 787 | 17 952 | 16 036 | 16 405 | 16 448 | 32 149 | 28 087 | 25 091 |
| Equity | — | 5 531 | 5 920 | 5 684 | 5 616 | 7 378 | 8 701 | 12 076 | 12 286 | 12 420 | 12 052 | 13 416 | 11 662 | 12 184 | 12 406 | 13 294 | 24 267 | 21 379 |
| Long-term debt | 0 | 0 | 1 832 | 3 304 | 6 864 | 5 072 | 8 162 | 9 532 | 6 431 | 4 542 | 4 420 | 4 294 | 4 169 | 4 022 | 3 862 | 3 719 | 3 600 | 3 476 |
| Short-term debt | 0 | 1 312 | 855 | 363 | 986 | 1 307 | 92 | 26 | 20 | 78 | 74 | 59 | 59 | 81 | 86 | 15 061 | 161 | 188 |
| Total debt | 0 | 1 756 | 2 687 | 3 667 | 7 851 | 6 379 | 8 351 | 9 558 | 6 484 | 4 934 | 4 735 | 4 537 | 4 374 | 4 220 | 4 042 | 18 855 | 3 821 | 3 713 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Sørbø | Chairman | 0 companies |