| Revenue | NOK 318,3M | +9% |
| EBITDA | NOK 14,4M | -12% |
| Net profit | NOK 787K | -86% |
| Total assets | NOK 203,1M | -8% |
| Equity | NOK 167,4M | +0% |
| Employees | 55 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 124 138 | 120 425 | 132 090 | 137 554 | 156 572 | 162 960 | 233 974 | 226 488 | 232 471 | 275 548 | 371 032 | 355 637 | 291 316 | 318 317 |
| Staff expenses | −0 | −0 | −0 | −0 | −20 878 | −21 367 | −21 535 | −21 719 | −22 271 | −25 078 | −28 858 | −29 745 | −30 919 | −32 415 | −45 179 | −41 849 | −36 322 | −37 132 |
| EBITDA | 0 | 0 | 0 | 0 | 5 876 | −633 | 3 828 | 9 844 | 9 956 | 15 992 | 23 614 | 30 698 | 25 200 | 32 002 | 111 932 | 77 260 | 16 415 | 14 380 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 398 | −4 332 | −5 133 | −5 400 | −5 286 | −7 126 | −7 950 | −8 734 | −9 397 | −9 664 | −10 951 | −12 923 | −13 180 | −13 872 |
| EBIT | 0 | 0 | 0 | 0 | 2 478 | −4 965 | −1 305 | 4 445 | 4 670 | 8 866 | 15 664 | 21 964 | 15 803 | 22 338 | 100 981 | 64 338 | 3 235 | 508 |
| Net financials | 0 | 0 | 0 | 0 | −175 | −674 | −281 | −345 | −471 | −1 445 | −580 | −684 | −546 | 879 | 215 | 1 013 | 3 786 | 639 |
| Profit before tax | 0 | 0 | 0 | 0 | 2 303 | −5 638 | −1 586 | 4 100 | 4 198 | 7 421 | 15 084 | 21 279 | 15 257 | 23 217 | 101 196 | 65 351 | 7 021 | 1 147 |
| Tax | −0 | −0 | −0 | −0 | 723 | −1 500 | −527 | 1 146 | 948 | 1 779 | 2 625 | 4 753 | 3 347 | 5 134 | 22 267 | 14 387 | 1 565 | 360 |
| Net profit | 0 | 0 | 0 | 0 | 1 580 | −4 138 | −1 059 | 2 954 | 3 250 | 5 641 | 12 459 | 16 526 | 11 910 | 18 084 | 78 929 | 50 965 | 5 456 | 787 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 87 951 | 90 728 | 84 199 | 88 405 | 103 294 | 117 448 | 123 020 | 138 354 | 132 928 | 152 715 | 258 276 | 256 904 | 220 436 | 203 126 |
| Equity | — | — | — | — | 60 562 | 56 424 | 55 365 | 57 119 | 59 169 | 62 811 | 70 710 | 83 236 | 95 145 | 104 229 | 150 158 | 181 122 | 166 578 | 167 365 |
| Long-term debt | 0 | 0 | 0 | 0 | −377 | 17 258 | 14 731 | 13 877 | 22 075 | 19 203 | 17 939 | 15 063 | 11 662 | 7 766 | 8 027 | 7 251 | 6 708 | 5 984 |
| Short-term debt | 0 | 0 | 0 | 0 | 16 253 | 16 807 | 13 152 | 16 604 | 21 299 | 34 753 | 33 766 | 39 523 | 25 663 | 40 336 | 99 782 | 68 296 | 46 988 | 29 691 |
| Total debt | 0 | 0 | 0 | 0 | 27 011 | 34 065 | 27 883 | 30 481 | 43 374 | 53 956 | 51 705 | 54 586 | 37 325 | 48 102 | 107 809 | 75 547 | 53 697 | 35 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Observer | Observer | 2024 | — | — |
LA Deputy Member | Deputy Member | 2021 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ØB Deputy Member | Deputy Member | 2021 | — | — |
JT Deputy Member | Deputy Member | 2025 | — | — |
JN Deputy Member | Deputy Member | 2024 | — | — |
PM Observer | Observer | 2025 | — | — |
KS Deputy Member | Deputy Member | 2021 | — | — |
BB Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stangeskovene Industri As | Company | 51.0% | 51.0% | 2024 |
Eidskog Kommune | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Erik Kraft | Observer | 0 companies |
| Line Anita Fjeld Muri | Deputy Member | 0 companies |
| Per Børrud | Chief Executive Officer | 0 companies |
| Øistein Buhol | Deputy Member | 0 companies |
| Jan Tore Hagen | Deputy Member | 0 companies |
| Jarand Nybakk | Deputy Member | 0 companies |
| Per Morten Wangen | Observer | 0 companies |
| Kenneth Sveen | Deputy Member | 0 companies |
| Bodil Billingsø | Deputy Member | 0 companies |
| Kjell-Erik Nordli | Board of Directors | 0 companies |
| Trude Andersen | Board of Directors | 0 companies |
| Henrik Stokholm Futtrup | Board of Directors | 0 companies |
| Ole Helge Aalstad | Board of Directors | 0 companies |
| Erik Toverud | Board of Directors | 0 companies |
| Sten Gjermund Fjeldskogen | Board of Directors | 0 companies |
| Line Brynhildsen Løvli | Board of Directors | 0 companies |
| Sverre Kværner | Chairman | 0 companies |
| Ivar Arne Skulstad | Board of Directors | 0 companies |