| Revenue | NOK 9,3M | +1% |
| EBITDA | NOK -560K | -218% |
| Net profit | NOK -48K | -106% |
| Total assets | NOK 13,3M | +2% |
| Equity | NOK 11,6M | +0% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 244 | 6 917 | 7 039 | 9 183 | 9 303 |
| Staff expenses | −3 779 | −4 120 | −4 897 | −5 691 | −6 331 |
| EBITDA | 1 231 | 570 | −620 | 473 | −560 |
| Depreciation & amort. | −75 | −37 | −58 | −64 | −75 |
| EBIT | 1 156 | 533 | −677 | 409 | −635 |
| Net financials | 129 | 211 | 133 | 551 | 574 |
| Profit before tax | 1 285 | 744 | −544 | 960 | −61 |
| Tax | 283 | 164 | −120 | 211 | −13 |
| Net profit | 1 002 | 580 | −424 | 749 | −48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 928 | 12 427 | 11 975 | 13 054 | 13 317 |
| Equity | 10 729 | 11 310 | 10 885 | 11 634 | 11 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 198 | 1 118 | 1 090 | 1 420 | 1 731 |
| Total debt | 1 198 | 1 118 | 1 090 | 1 420 | 1 731 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GJ Deputy Member | Deputy Member | 2010 |
RO Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2010 – 2023 | |
| Board of Directors | 2010 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 77.5% | 77.5% | 2024 | |
| Company | 13.5% | 13.5% | 2024 | |
| Company | 6.5% | 6.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Johan Espe | Deputy Member | 0 companies |
| Ragnhild Osmo | Chief Executive Officer | 0 companies |
| Ragnhild Hjørnevik | Board of Directors | 0 companies |
| Christian Due | Chairman | 0 companies |
| Shahzad Yaqub | Board of Directors | 0 companies |
| Morten Wilhelm Wilhelmsen | Board of Directors | 0 companies |
| Fridtjof Berents | Chairman | 0 companies |