| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | +47% |
| Net profit | NOK 123K | -92% |
| Total assets | NOK 14,9M | -22% |
| Equity | NOK -10,3M | +26% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −216 | 92 | −87 | −105 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −216 | 92 | −87 | −105 | −56 |
| Net financials | −706 | −726 | −848 | −876 | −794 |
| Profit before tax | −922 | −634 | −934 | −981 | −850 |
| Tax | −0 | −1 796 | −2 197 | −2 542 | −973 |
| Net profit | −922 | 1 162 | 1 263 | 1 562 | 123 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 260 | 13 816 | 17 275 | 19 207 | 14 918 |
| Equity | −41 014 | −33 485 | −24 435 | −13 859 | −10 286 |
| Long-term debt | 46 163 | 46 342 | 41 450 | 32 845 | 22 726 |
| Short-term debt | 111 | 959 | 260 | 222 | 2 478 |
| Total debt | 46 274 | 47 301 | 41 710 | 33 066 | 25 203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Chief Executive Officer | 0 companies |
| Lars Aksel Myhre | Chief Executive Officer | 0 companies |
| Even Carlsen | Chairman | 0 companies |