| Revenue | NOK 12,5M | -9% |
| EBITDA | NOK 841K | -45% |
| Net profit | NOK 563K | -49% |
| Total assets | NOK 4M | -2% |
| Equity | NOK 1,5M | +4% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 168 | 9 649 | 7 256 | 7 338 | 7 521 | 8 107 | 8 893 | 8 417 | 9 296 | 12 032 | 10 665 | 10 762 | 12 356 | 11 454 | 12 891 | 13 707 | 12 476 |
| Staff expenses | −5 897 | −5 487 | −4 730 | −4 685 | −4 206 | −4 982 | −5 449 | −5 515 | −5 501 | −6 549 | −6 916 | −6 976 | −7 735 | −7 871 | −8 772 | −9 405 | −8 311 |
| EBITDA | 4 233 | 1 518 | 942 | 1 116 | 1 533 | 1 324 | 1 513 | 1 103 | 1 781 | 2 859 | 1 430 | 1 226 | 1 935 | 1 767 | 1 229 | 1 516 | 841 |
| Depreciation & amort. | −117 | −70 | −23 | −8 | −16 | −30 | −41 | −45 | −43 | −43 | −37 | −19 | −10 | −18 | −88 | −63 | −87 |
| EBIT | 4 116 | 1 448 | 919 | 1 108 | 1 517 | 1 295 | 1 472 | 1 058 | 1 738 | 2 816 | 1 393 | 1 207 | 1 925 | 1 749 | 1 141 | 1 453 | 754 |
| Net financials | 57 | 88 | 15 | 4 | 1 | −1 | 0 | 551 | 249 | 213 | 286 | 396 | 642 | 1 765 | −10 | −25 | −31 |
| Profit before tax | 4 173 | 1 536 | 934 | 1 112 | 1 518 | 1 294 | 1 472 | 1 609 | 1 987 | 3 028 | 1 679 | 1 603 | 2 567 | 3 514 | 1 131 | 1 429 | 723 |
| Tax | −0 | 438 | 268 | 312 | 426 | 364 | 406 | 298 | 441 | 684 | 326 | 268 | 429 | 386 | 250 | 315 | 160 |
| Net profit | 4 173 | 1 098 | 667 | 800 | 1 092 | 930 | 1 066 | 1 311 | 1 546 | 2 344 | 1 353 | 1 335 | 2 138 | 3 127 | 881 | 1 114 | 563 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 744 | 3 156 | 2 884 | 3 070 | 3 704 | 3 173 | 3 741 | 3 703 | 4 033 | 5 917 | 4 141 | 3 942 | 5 184 | 4 019 | 3 744 | 4 040 | 3 968 |
| Equity | 682 | 679 | 680 | 622 | 614 | 604 | 670 | 681 | 555 | 193 | 446 | 981 | 319 | 408 | 1 189 | 1 402 | 1 465 |
| Long-term debt | 0 | 0 | −8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 062 | 2 477 | 2 196 | 2 448 | 3 090 | 2 569 | 3 071 | 3 022 | 3 478 | 5 724 | 3 695 | 2 961 | 4 865 | 3 611 | 2 555 | 2 638 | 2 503 |
| Total debt | 6 062 | 2 477 | 2 196 | 2 448 | 3 090 | 2 569 | 3 071 | 3 022 | 3 478 | 5 724 | 3 695 | 2 961 | 4 865 | 3 611 | 2 555 | 2 638 | 2 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Saseb As | Company | 52.0% | 52.0% | 2024 |
| Individual | 24.0% | 24.0% | 2024 | |
Jogab As | Company | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Erik Bjorvand | Chief Executive Officer | 0 companies |
| Svein Erik Krokmo Bjorvand | Chief Executive Officer | 0 companies |
| Trygve Holtskog | Chairman | 0 companies |
| Merete Asskildt Gabrielsen | Board of Directors | 0 companies |
| Erik Tveit | Chairman | 0 companies |