| Revenue | NOK 0 | — |
| EBITDA | NOK -286K | -3% |
| Net profit | NOK 3,9M | +308% |
| Total assets | NOK 33,6M | +9% |
| Equity | NOK 33,1M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 414 | 0 | 0 | 0 | 0 |
| Staff expenses | −51 | −11 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 490 | −0 | −0 | −0 | −0 |
| EBITDA | −187 | −44 | −142 | −72 | −67 | −77 | −117 | −149 | −187 | −232 | −193 | −418 | −240 | −287 | −277 | −286 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −130 | −24 | −3 | −3 | −1 |
| EBIT | −187 | −44 | −142 | −72 | −67 | −77 | −117 | −149 | −187 | −232 | −193 | −548 | −264 | −289 | −280 | −287 |
| Net financials | 16 478 | −256 | 1 090 | 991 | 1 432 | 3 020 | 2 843 | 3 286 | 3 410 | 3 650 | 3 945 | 2 888 | 2 272 | 4 062 | 1 730 | 4 714 |
| Profit before tax | 16 291 | −301 | 948 | 920 | 1 365 | 2 943 | 2 726 | 3 137 | 3 223 | 3 418 | 3 752 | 2 340 | 2 008 | 3 773 | 1 450 | 4 426 |
| Tax | 168 | 146 | 153 | 310 | 360 | 733 | 724 | 762 | 733 | 800 | 623 | 390 | 459 | 475 | 485 | 490 |
| Net profit | 16 123 | −446 | 795 | 609 | 1 005 | 2 210 | 2 002 | 2 375 | 2 490 | 2 618 | 3 130 | 1 950 | 1 549 | 3 298 | 965 | 3 936 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 995 | 21 629 | 44 162 | 34 001 | 33 650 | 34 743 | 34 179 | 32 803 | 33 434 | 35 499 | 32 070 | 32 709 | 34 152 | 30 778 | 30 814 | 33 619 |
| Equity | 13 716 | 13 270 | 13 074 | 13 683 | 14 688 | 20 899 | 20 901 | 22 776 | 24 765 | 26 883 | 25 121 | 26 331 | 26 880 | 29 178 | 29 143 | 33 079 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 060 | 13 081 | 12 483 | 8 625 | 7 344 | 7 252 | 5 763 | 5 315 | 5 773 | 47 | 47 | 0 |
| Short-term debt | 7 280 | 2 257 | 16 479 | 17 | 902 | 763 | 796 | 1 402 | 1 325 | 1 363 | 1 186 | 1 064 | 1 499 | 1 554 | 1 624 | 540 |
| Total debt | 7 280 | 8 359 | 31 088 | 20 318 | 18 962 | 13 844 | 13 278 | 10 027 | 8 669 | 8 615 | 6 948 | 6 379 | 7 272 | 1 600 | 1 671 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalen Eiendom Molde As | Company | 50.0% | 50.0% | 2023 |
Ranvik Eiendom As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Kristengård | Deputy Member | 0 companies |
| Einar Larsen | Board of Directors | 0 companies |
| Svein Håkon Ranvik | Chairman | 0 companies |
| Edvard Moritsgard Ranvik | Board of Directors | 0 companies |