| Revenue | NOK 405K | +51% |
| EBITDA | NOK -4,3M | +26% |
| Net profit | NOK 12,9M | +238% |
| Total assets | NOK 240,5M | -3% |
| Equity | NOK 232,6M | -5% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 903 | 0 | 0 | 0 | 0 | 11 | 14 | 111 | 96 | 88 | 65 | 835 | 717 | 3 361 | 268 | 405 |
| Staff expenses | −887 | −18 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −519 | −2 781 | −2 595 | −2 737 |
| EBITDA | −253 | −77 | −68 | −79 | −120 | −106 | −125 | −4 | −121 | −119 | −123 | −7 033 | −1 699 | −1 051 | −5 851 | −4 339 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −21 | −90 | −31 |
| EBIT | −253 | −77 | −68 | −79 | −120 | −106 | −125 | −4 | −121 | −119 | −123 | −7 033 | −1 710 | −1 072 | −5 941 | −4 370 |
| Net financials | 24 | 9 | 327 | 3 144 | 2 026 | 7 026 | 10 464 | 12 625 | 11 606 | 21 899 | 13 070 | 294 339 | 10 847 | −8 481 | 10 563 | 19 376 |
| Profit before tax | −229 | −68 | 259 | 3 065 | 1 906 | 6 921 | 10 338 | 12 621 | 11 485 | 21 779 | 12 947 | 287 306 | 9 137 | −9 554 | 4 622 | 15 006 |
| Tax | −68 | −19 | −16 | 4 | −10 | 60 | 65 | 108 | 88 | 157 | 112 | 556 | 456 | −607 | 819 | 2 153 |
| Net profit | −161 | −49 | 275 | 3 061 | 1 916 | 6 860 | 10 273 | 12 513 | 11 398 | 21 623 | 12 835 | 286 750 | 8 681 | −8 947 | 3 803 | 12 853 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 605 | 436 | 726 | 3 806 | 4 052 | 12 750 | 17 130 | 27 463 | 33 201 | 51 282 | 60 772 | 321 968 | 319 303 | 283 983 | 249 020 | 240 479 |
| Equity | 472 | 423 | 698 | 2 106 | 3 722 | 9 916 | 13 700 | 26 213 | 32 000 | 50 323 | 59 968 | 321 075 | 298 784 | 250 516 | 244 391 | 232 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 614 | 1 393 | 1 093 | 1 082 | 470 | 0 | 58 | 408 | 0 | 403 | 0 |
| Short-term debt | 133 | 13 | 28 | 1 700 | 330 | 1 219 | 2 037 | 157 | 119 | 489 | 804 | 835 | 20 110 | 33 467 | 4 226 | 7 841 |
| Total debt | 133 | 13 | 28 | 1 700 | 330 | 2 834 | 3 431 | 1 250 | 1 201 | 959 | 804 | 893 | 20 519 | 33 467 | 4 629 | 7 841 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Arff Tarjem | Board of Directors | 0 companies |
| Stig Arff | Chairman | 0 companies |