| Revenue | NOK 9,3M | +4% |
| EBITDA | NOK 8,4M | +3% |
| Net profit | NOK 4,7M | +7% |
| Total assets | NOK 65,4M | -1% |
| Equity | NOK 56,7M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588 | 4 161 | 3 000 | 6 086 | 6 000 | 6 000 | 6 454 | 7 315 | 7 498 | 7 528 | 7 470 | 7 737 | 7 864 | 7 921 | 8 336 | 8 940 | 9 288 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 250 | 3 843 | 2 593 | 5 859 | 5 920 | 5 532 | 6 241 | 6 860 | 7 095 | 6 899 | 7 130 | 7 154 | 7 187 | 7 209 | 7 723 | 8 148 | 8 379 |
| Depreciation & amort. | −162 | −132 | −945 | −2 201 | −2 520 | −2 520 | −2 520 | −2 152 | −1 631 | −2 644 | −3 247 | −3 247 | −3 247 | −3 247 | −3 247 | −3 247 | −3 247 |
| EBIT | 87 | 3 711 | 1 648 | 3 658 | 3 400 | 3 012 | 3 721 | 4 708 | 5 464 | 4 255 | 3 882 | 3 906 | 3 939 | 3 962 | 4 476 | 4 901 | 5 132 |
| Net financials | −736 | −436 | −622 | −2 467 | −2 568 | −2 356 | −2 648 | −1 978 | −1 485 | −1 849 | −1 995 | 69 | 37 | 1 | 230 | 785 | 958 |
| Profit before tax | −649 | 3 274 | 1 026 | 1 191 | 832 | 656 | 1 073 | 2 731 | 3 978 | 2 406 | 1 887 | 3 976 | 3 977 | 3 964 | 4 706 | 5 687 | 6 090 |
| Tax | −182 | 917 | 266 | 334 | 231 | 138 | 290 | 653 | 950 | 525 | 392 | 875 | 875 | 872 | 1 035 | 1 251 | 1 340 |
| Net profit | −467 | 2 357 | 760 | 858 | 600 | 518 | 783 | 2 078 | 3 029 | 1 881 | 1 496 | 3 101 | 3 102 | 3 092 | 3 671 | 4 436 | 4 750 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 414 | 41 277 | 66 445 | 62 858 | 60 619 | 58 059 | 65 571 | 63 565 | 55 128 | 71 646 | 64 231 | 68 260 | 67 453 | 66 179 | 71 608 | 66 023 | 65 359 |
| Equity | −84 | 2 273 | 3 033 | 3 748 | 3 824 | 3 796 | 3 591 | 3 968 | 210 | 886 | 63 293 | 62 413 | 61 439 | 60 380 | 59 240 | 58 027 | 56 744 |
| Long-term debt | 4 231 | 4 777 | 48 170 | 46 354 | 53 828 | 41 607 | 59 859 | 56 494 | 53 261 | 1 204 | 932 | 684 | 409 | 110 | 0 | 0 | 0 |
| Short-term debt | 10 267 | 34 226 | 15 242 | 12 757 | 2 967 | 12 655 | 2 120 | 3 104 | 1 656 | 69 555 | 6 | 5 163 | 5 604 | 5 689 | 12 368 | 7 996 | 8 615 |
| Total debt | 14 498 | 39 003 | 63 412 | 59 111 | 56 795 | 54 263 | 61 979 | 59 597 | 54 918 | 70 760 | 938 | 5 847 | 6 014 | 5 799 | 12 368 | 7 996 | 8 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asset Buyout Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Berg-Johnsen | Contact Person | 0 companies |
| William Wardman Wittusen | Chairman | 0 companies |
| Karl Otto Eidem | Board of Directors | 0 companies |
| Erik Evjen | Board of Directors | 0 companies |