| Revenue | NOK 64M | +3% |
| EBITDA | NOK 12,7M | +4% |
| Net profit | NOK 10M | +4% |
| Total assets | NOK 21,7M | -15% |
| Equity | NOK 10,2M | +4% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 287 | 38 953 | 55 766 | 62 062 | 63 959 |
| Staff expenses | −3 415 | −3 834 | −4 580 | −4 366 | −4 316 |
| EBITDA | 6 023 | 5 448 | 9 615 | 12 149 | 12 675 |
| Depreciation & amort. | −71 | −78 | −68 | −54 | −28 |
| EBIT | 5 952 | 5 370 | 9 547 | 12 095 | 12 646 |
| Net financials | 231 | −249 | −16 | 261 | 233 |
| Profit before tax | 6 182 | 5 121 | 9 531 | 12 356 | 12 879 |
| Tax | 1 364 | 1 127 | 2 098 | 2 722 | 2 848 |
| Net profit | 4 818 | 3 994 | 7 433 | 9 635 | 10 031 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 514 | 14 721 | 18 274 | 25 671 | 21 706 |
| Equity | 6 944 | 6 438 | 7 571 | 9 806 | 10 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 570 | 8 283 | 10 703 | 15 865 | 11 469 |
| Total debt | 6 570 | 8 283 | 10 703 | 15 865 | 11 469 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Karin Istad | Chief Executive Officer | 0 companies |
| Berit Nissen-Lie | Board of Directors | 0 companies |
| Knut Øksby | Board of Directors | 0 companies |
| Trond Myhrvold | Chairman | 0 companies |
| Snorre Moe | Board of Directors | 0 companies |
| Bjørn Anskau | Board of Directors | 0 companies |
| Knut Edgar Kleivenes | Board of Directors | 0 companies |
| Tor Tennvassås | Board of Directors | 0 companies |