| Revenue | NOK 31,4M | -14% |
| EBITDA | NOK 5,3M | -57% |
| Net profit | NOK 3,7M | -61% |
| Total assets | NOK 19,2M | +11% |
| Equity | NOK 6,5M | -37% |
| Employees | 13 | — |
| Item | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 185 | 7 461 | 8 101 | 10 424 | 8 588 | 41 426 | 18 828 | 14 362 | 16 999 | 31 946 | 37 649 | 30 736 | 36 599 | 31 392 |
| Staff expenses | −4 | −38 | −2 | −9 | −5 | −3 445 | −2 020 | −1 635 | −1 962 | −2 461 | −3 241 | −5 312 | −8 737 | −8 445 |
| EBITDA | 1 715 | 2 186 | 3 865 | 6 359 | 2 856 | 6 518 | 4 157 | 2 596 | 3 737 | 16 948 | 21 474 | 15 261 | 12 324 | 5 300 |
| Depreciation & amort. | −121 | −196 | −458 | −250 | −167 | −266 | −368 | −0 | −0 | −17 | −171 | −229 | −513 | −1 169 |
| EBIT | 1 594 | 1 990 | 3 407 | 6 108 | 2 689 | 6 252 | 3 789 | 2 596 | 3 737 | 16 931 | 21 303 | 15 032 | 11 811 | 4 131 |
| Net financials | −456 | 48 | −947 | −273 | 31 | 53 | 17 | 17 | 42 | −8 | 8 | 140 | 242 | 604 |
| Profit before tax | 1 138 | 2 038 | 2 460 | 5 836 | 2 720 | 6 305 | 3 806 | 2 613 | 3 779 | 16 923 | 21 311 | 15 172 | 12 053 | 4 734 |
| Tax | 439 | 573 | 690 | 1 576 | 735 | 1 579 | 917 | 604 | 831 | 3 723 | 4 689 | 3 347 | 2 651 | 1 055 |
| Net profit | 699 | 1 465 | 1 770 | 4 260 | 1 985 | 4 725 | 2 889 | 2 009 | 2 948 | 13 199 | 16 622 | 11 826 | 9 402 | 3 679 |
| Item | 2009 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 841 | 3 560 | 15 170 | 12 738 | 12 587 | 9 730 | 5 100 | 6 336 | 5 056 | 21 808 | 23 925 | 19 457 | 17 298 | 19 153 |
| Equity | 291 | 380 | 1 484 | 1 297 | 2 289 | −164 | 2 726 | 4 735 | 3 044 | 622 | 100 | 2 926 | 10 361 | 6 538 |
| Long-term debt | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 56 | 65 |
| Short-term debt | 2 463 | 3 180 | 13 686 | 11 441 | 10 298 | 9 894 | 2 375 | 1 601 | 2 012 | 21 186 | 23 825 | 16 527 | 6 881 | 12 549 |
| Total debt | 2 550 | 3 180 | 13 686 | 11 441 | 10 298 | 9 894 | 2 375 | 1 601 | 2 012 | 21 186 | 23 825 | 16 531 | 6 937 | 12 615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2021 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Comp Invest As | Company | 100.0% | 100.0% | 2022 |
Ocomp Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Else Sjåholm Knudsen | Deputy Member | 0 companies |
| Eirik Bjørkum Eidem | Chief Executive Officer | 0 companies |
| Trond Solberg | Chairman | 0 companies |
| Stian Martinsen | Chairman | 0 companies |
| Bjørnar Hernes Misund | Board of Directors | 0 companies |
| Eirik Sjåholm Knudsen | Deputy Chairman | 0 companies |
| Gunnar Johan Knudsen | Deputy Chairman | 0 companies |