| Revenue | NOK 78,2M | +11% |
| EBITDA | NOK -4M | -38% |
| Net profit | NOK -6,1M | -18% |
| Total assets | NOK 28,1M | +1% |
| Equity | NOK 6,9M | -47% |
| Employees | 137 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 547 | 75 145 | 72 405 | 70 375 | 78 233 |
| Staff expenses | −25 542 | −27 200 | −26 388 | −27 073 | −0 |
| EBITDA | 4 190 | 3 619 | 2 100 | −2 921 | −4 029 |
| Depreciation & amort. | −2 340 | −2 118 | −1 599 | −1 331 | −1 535 |
| EBIT | 1 850 | 1 501 | 501 | −4 252 | −5 564 |
| Net financials | −178 | 66 | −342 | −907 | −524 |
| Profit before tax | 1 672 | 1 568 | 159 | −5 159 | −6 088 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 672 | 1 568 | 159 | −5 159 | −6 088 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 424 | 31 774 | 39 051 | 27 829 | 28 088 |
| Equity | 6 081 | 12 051 | 12 210 | 13 010 | 6 922 |
| Long-term debt | 0 | 0 | 5 472 | 0 | 1 735 |
| Short-term debt | 25 343 | 19 722 | 21 369 | 14 820 | 19 432 |
| Total debt | 25 343 | 19 722 | 26 841 | 14 820 | 21 167 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.A.S Maison Bremond 1830 | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Johan Gunnar Nilsson | Chief Executive Officer | 0 companies |
| Vibeke Sandvik | Chief Executive Officer | 0 companies |
| Per Axel Prydz | Board of Directors | 0 companies |
| Ugo Pierre Simon Martinez | Chairman | 0 companies |
| Guillaume Xavier Christian Norbert De Foucault | Board of Directors | 0 companies |
| Erik Kramm Engebrigtsen | Chairman | 0 companies |
| Olivier Leopold Baussan | Board of Directors | 0 companies |