| Revenue | NOK 32,5M | +50% |
| EBITDA | NOK -867K | +43% |
| Net profit | NOK -2,3M | -29% |
| Total assets | NOK 33,9M | -26% |
| Equity | NOK 18,9M | -11% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 105 | 39 608 | 41 149 | 86 179 | 50 997 | 31 489 | 35 437 | 50 971 | 73 177 | 21 659 | 32 462 |
| Staff expenses | −0 | −2 042 | −2 245 | −2 328 | −2 383 | −2 373 | −2 494 | −2 574 | −2 703 | −3 235 | −2 826 |
| EBITDA | 761 | 3 398 | 5 477 | 7 693 | 2 328 | 304 | 1 358 | 2 453 | 5 027 | −1 522 | −867 |
| Depreciation & amort. | −0 | −46 | −67 | −68 | −72 | −35 | −20 | −0 | −0 | −9 | −10 |
| EBIT | 761 | 3 352 | 5 410 | 7 625 | 2 255 | 269 | 1 338 | 2 453 | 5 027 | −1 531 | −876 |
| Net financials | −277 | −1 169 | 12 805 | −775 | −1 041 | −146 | −752 | −789 | 57 | −228 | −1 388 |
| Profit before tax | 484 | 2 183 | 18 214 | 6 850 | 1 214 | 123 | 586 | 1 664 | 5 084 | −1 759 | −2 264 |
| Tax | 130 | 591 | 1 238 | 1 556 | 167 | −48 | 315 | −0 | 845 | −0 | −0 |
| Net profit | 353 | 1 592 | 16 976 | 5 294 | 1 048 | 171 | 271 | 1 664 | 4 239 | −1 759 | −2 264 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 316 | 42 044 | 48 181 | 93 255 | 53 099 | 51 165 | 54 777 | 58 510 | 48 450 | 45 808 | 33 874 |
| Equity | 17 861 | 21 229 | 26 206 | 31 500 | 32 548 | 32 719 | 28 990 | 18 654 | 22 893 | 21 134 | 18 870 |
| Long-term debt | 7 266 | 7 192 | 7 823 | 6 937 | 6 024 | 6 434 | 11 700 | 9 700 | 6 150 | 13 750 | 13 424 |
| Short-term debt | 16 189 | 13 573 | 14 102 | 54 767 | 14 477 | 11 961 | 14 037 | 30 106 | 19 357 | 10 874 | 1 530 |
| Total debt | 23 455 | 20 764 | 21 926 | 61 705 | 20 502 | 18 395 | 25 737 | 39 806 | 25 507 | 24 624 | 14 954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Broen Eiendom As | Company | 12.5% | 12.5% | 2024 |
Byggmester Svendsen As | Company | 12.5% | 12.5% | 2024 |
| Individual | 12.5% | 12.5% | 2024 | |
| Individual | 12.5% | 12.5% | 2024 | |
Sørensen Og Hogsnes Invest As | Company | 12.5% | 12.5% | 2024 |
T Myhre Holding As | Company | 12.5% | 12.5% | 2024 |
Abrahamsen Holding As | Company | 12.5% | 12.5% | 2024 |
Eito Holding As | Company | 12.5% | 12.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Johannessen | Chief Executive Officer | 0 companies |
| Terje Hogsnes | Board of Directors | 0 companies |
| Roar Abrahamsen | Board of Directors | 0 companies |
| Jostein Svendsen | Board of Directors | 0 companies |
| Helge Broen | Chairman | 0 companies |