| Revenue | NOK 2,7M | +0% |
| EBITDA | NOK 2M | +0% |
| Net profit | NOK -3,3M | -122% |
| Total assets | NOK 35,1M | -24% |
| Equity | NOK -6,5M | -107% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 743 | 634 | 771 | 713 | 633 | 672 | 752 | 808 | 546 | 759 | 779 | 570 | 2 325 | 2 586 | 2 730 | 2 740 |
| Staff expenses | −46 | −46 | −46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 377 | 90 | 378 | 280 | 350 | 455 | 569 | 613 | 268 | 489 | 618 | 306 | 1 411 | 1 954 | 2 018 | 2 021 |
| Depreciation & amort. | −92 | −235 | −216 | −216 | −224 | −245 | −237 | −238 | −309 | −322 | −322 | −209 | −612 | −612 | −609 | −609 |
| EBIT | 285 | −145 | 162 | 64 | 126 | 210 | 332 | 375 | −41 | 168 | 297 | 97 | 799 | 1 342 | 1 409 | 1 412 |
| Net financials | −251 | −174 | −136 | −140 | −145 | −134 | −114 | −145 | −193 | −212 | −232 | −1 427 | −1 799 | −2 311 | −3 347 | −3 497 |
| Profit before tax | 34 | −319 | 26 | −76 | −19 | 76 | 218 | 230 | −234 | −45 | 65 | −1 330 | −1 000 | −969 | −1 938 | −2 084 |
| Tax | 9 | −89 | 7 | −21 | −3 | 21 | 65 | 77 | −51 | −4 | 14 | −293 | −215 | −213 | −426 | 1 265 |
| Net profit | 25 | −230 | 19 | −55 | −17 | 56 | 153 | 153 | −183 | −41 | 51 | −1 037 | −785 | −756 | −1 512 | −3 350 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 780 | 4 574 | 4 566 | 4 327 | 3 979 | 3 731 | 3 676 | 6 838 | 7 572 | 7 170 | 10 009 | 45 722 | 47 732 | 46 068 | 46 028 | 35 058 |
| Equity | 1 076 | 846 | 866 | 811 | 759 | 814 | 967 | 1 121 | 937 | 897 | 947 | −90 | −876 | −1 631 | −3 143 | −6 493 |
| Long-term debt | 3 480 | 3 585 | 3 414 | 0 | 2 902 | 2 689 | 2 554 | 5 586 | 6 337 | 6 100 | 6 020 | 43 699 | 47 555 | 47 623 | 49 034 | 41 384 |
| Short-term debt | 224 | 143 | 286 | 273 | 318 | 228 | 155 | 131 | 298 | 173 | 3 042 | 2 113 | 1 052 | 77 | 137 | 167 |
| Total debt | 3 704 | 3 728 | 3 700 | 3 516 | 3 220 | 2 917 | 2 709 | 5 717 | 6 635 | 6 273 | 9 062 | 45 812 | 48 607 | 47 699 | 49 171 | 41 551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jon Myrvang As | Company | 80.0% | 80.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|