| Revenue | NOK 73,1M | +115% |
| EBITDA | NOK 7,2M | +165% |
| Net profit | NOK -9,9M | -268% |
| Total assets | NOK 39,1M | -1% |
| Equity | NOK -6,5M | -222% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 674 | 4 486 | 2 322 | 4 145 | 5 758 | 11 961 | 25 991 | 24 174 | 31 222 | 25 304 | 24 597 | 23 610 | 22 301 | 0 | 31 596 | 33 940 | 73 110 |
| Staff expenses | −3 126 | −2 685 | −3 512 | −4 774 | −4 605 | −6 312 | −9 030 | −11 134 | −11 544 | −12 497 | −11 451 | −14 312 | −12 084 | −0 | −20 024 | −19 041 | −24 185 |
| EBITDA | −786 | −1 881 | −3 095 | −4 080 | −3 333 | −1 725 | −376 | 14 | 3 678 | −4 882 | 889 | −4 128 | −362 | 0 | −12 387 | −11 142 | 7 233 |
| Depreciation & amort. | −39 | −47 | −39 | −80 | −132 | −217 | −461 | −1 062 | −930 | −1 300 | −903 | −1 428 | −1 627 | −0 | −1 628 | −1 733 | −2 405 |
| EBIT | −825 | −1 928 | −3 134 | −4 160 | −3 465 | −1 942 | −837 | −1 048 | 2 748 | −6 182 | −14 | −5 556 | −1 989 | 0 | −14 015 | −12 875 | 4 828 |
| Net financials | 147 | −24 | −79 | −159 | −163 | 30 | 690 | 1 136 | −243 | −602 | −197 | −356 | −197 | 0 | −407 | −2 027 | −2 482 |
| Profit before tax | −677 | −1 952 | −3 214 | −4 319 | −3 628 | −1 912 | −147 | 89 | 2 505 | −6 785 | −211 | −5 912 | −2 186 | 0 | −14 423 | −14 903 | 2 346 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 219 | 12 219 |
| Net profit | −677 | −1 952 | −3 214 | −4 319 | −3 628 | −1 912 | −147 | 89 | 2 505 | −6 785 | −211 | −5 912 | −2 186 | 0 | −14 423 | −2 684 | −9 873 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 355 | 3 901 | 2 405 | 3 761 | 3 046 | 8 333 | 16 448 | 16 368 | 18 244 | 16 809 | 22 486 | 17 771 | 18 044 | — | 21 313 | 39 322 | 39 069 |
| Equity | 2 760 | 2 929 | −285 | 2 024 | −16 | 1 073 | 8 239 | 8 328 | 10 833 | 4 048 | 3 837 | 4 437 | 2 251 | — | −4 237 | −2 011 | −6 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 150 | 2 835 | 4 685 | 4 796 | 4 266 | 6 573 | 0 | 4 137 | 3 733 | 6 024 |
| Short-term debt | 1 595 | 973 | 2 690 | 1 737 | 3 062 | 7 260 | 8 209 | 4 890 | 4 576 | 8 076 | 13 852 | 9 068 | 9 220 | 0 | 21 413 | 37 601 | 39 010 |
| Total debt | 1 595 | 973 | 2 690 | 1 737 | 3 062 | 7 260 | 8 209 | 8 040 | 7 411 | 12 761 | 18 648 | 13 333 | 15 794 | 0 | 25 550 | 41 333 | 45 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
JT | Board of Directors | 2018 | — | — |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 69.8% | 69.8% | 2022 | |
Nik Vi Scsp | Company | 56.3% | 56.3% | 2024 |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
Fireco As | Company | 5.0% | 5.0% | 2024 |
| Individual | 4.3% | 4.3% | 2024 | |
Hmh Invest As | Company | 3.5% | 3.5% | 2024 |
Myrlid As | Company | 2.9% | 2.9% | 2024 |
Ljm As | Company | 2.3% | 2.3% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Petrock Ii As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Peter Hallgren | Chief Executive Officer | 0 companies |
| Nils Christian Høy-Petersen | Board of Directors | 0 companies |
| Jon Taby | Board of Directors | 0 companies |
| Rune Sørum | Board of Directors | 0 companies |
| Alf Egil Jensen | Board of Directors | 0 companies |
| Sverre Kolbjørn Slåttsveen | Chairman | 0 companies |