| Revenue | NOK 167,5M | +69% |
| EBITDA | NOK 5,1M | +735% |
| Net profit | NOK 2,9M | +582% |
| Total assets | NOK 36,2M | -23% |
| Equity | NOK 15,5M | -4% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 627 | 47 010 | 53 764 | 53 861 | 54 263 | 58 229 | 64 565 | 60 433 | 57 858 | 85 470 | 113 883 | 96 510 | 93 607 | 84 040 | 66 206 | 99 038 | 167 450 |
| Staff expenses | −3 457 | −3 963 | −4 882 | −5 352 | −4 952 | −5 209 | −5 996 | −5 894 | −6 248 | −6 537 | −7 300 | −7 480 | −7 833 | −8 811 | −8 329 | −9 382 | −12 376 |
| EBITDA | 1 162 | 1 590 | 916 | 1 478 | 447 | 1 911 | 1 592 | 1 734 | 562 | 2 846 | 5 050 | 1 679 | 1 857 | −529 | −1 707 | 607 | 5 068 |
| Depreciation & amort. | −287 | −295 | −308 | −350 | −343 | −304 | −392 | −347 | −578 | −1 126 | −1 296 | −1 266 | −1 256 | −858 | −551 | −339 | −543 |
| EBIT | 875 | 1 295 | 608 | 1 128 | 103 | 1 606 | 1 200 | 1 386 | −16 | 1 720 | 3 754 | 413 | 601 | −1 387 | −2 258 | 268 | 4 525 |
| Net financials | −150 | −79 | −170 | −302 | −404 | −231 | −159 | −144 | −97 | −261 | −253 | −285 | −234 | −181 | −387 | −1 039 | −805 |
| Profit before tax | 725 | 1 216 | 438 | 826 | −301 | 1 375 | 1 041 | 1 242 | −113 | 1 459 | 3 501 | 128 | 367 | −1 568 | −2 645 | −771 | 3 719 |
| Tax | 250 | 386 | 128 | 278 | 35 | 312 | 340 | 236 | −416 | 370 | 827 | 30 | 82 | −345 | −582 | −169 | 818 |
| Net profit | 475 | 830 | 310 | 549 | −335 | 1 063 | 700 | 1 006 | 303 | 1 088 | 2 674 | 98 | 285 | −1 223 | −2 063 | −602 | 2 901 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 875 | 14 218 | 18 643 | 21 865 | 17 922 | 12 517 | 16 290 | 11 555 | 22 310 | 24 259 | 26 714 | 27 474 | 27 134 | 22 148 | 22 090 | 47 107 | 36 233 |
| Equity | 4 948 | 5 779 | 6 089 | 5 924 | 5 500 | 5 760 | 5 540 | 5 908 | 6 211 | 7 300 | 9 974 | 10 072 | 10 358 | 9 832 | 9 837 | 16 117 | 15 529 |
| Long-term debt | 0 | 677 | 2 361 | 3 076 | 2 950 | 757 | 644 | 0 | 3 859 | 3 227 | 4 417 | 4 895 | 4 248 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 392 | 7 763 | 10 193 | 12 865 | 9 471 | 6 000 | 10 106 | 5 647 | 11 816 | 13 356 | 11 945 | 12 021 | 12 041 | 11 917 | 11 996 | 30 739 | 19 888 |
| Total debt | 5 927 | 8 439 | 12 554 | 15 941 | 12 422 | 6 757 | 10 749 | 5 647 | 15 675 | 16 583 | 16 362 | 16 916 | 16 290 | 11 917 | 11 996 | 30 739 | 19 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mobile As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Fagerslett Rønning | Chief Executive Officer | 0 companies |
| Kjell Olav Dørre | Chief Executive Officer | 0 companies |
| Jens Christian Färber | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |