| Revenue | NOK 461,3M | +7% |
| EBITDA | NOK -26,7M | +45% |
| Net profit | NOK -22,5M | +39% |
| Total assets | NOK 74,7M | -29% |
| Equity | NOK 554K | -37% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 193 990 | 287 020 | 408 422 | 432 526 | 461 348 |
| Staff expenses | −5 311 | −0 | −5 015 | −19 295 | −22 302 |
| EBITDA | 16 361 | −12 492 | −39 456 | −48 940 | −26 706 |
| Depreciation & amort. | −13 | −31 | −31 | −18 | −0 |
| EBIT | 16 348 | −12 523 | −39 487 | −48 959 | −26 706 |
| Net financials | 978 | −1 558 | −475 | 1 349 | −2 097 |
| Profit before tax | 17 326 | −14 081 | −39 962 | −47 609 | −28 803 |
| Tax | 3 812 | −0 | −8 789 | −10 471 | −6 332 |
| Net profit | 13 514 | −10 983 | −31 173 | −37 138 | −22 471 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57 892 | 71 598 | 66 473 | 104 799 | 74 666 |
| Equity | 18 656 | 17 226 | 16 053 | 886 | 554 |
| Long-term debt | 0 | 0 | 0 | 8 611 | 0 |
| Short-term debt | 39 236 | 54 372 | 50 419 | 95 302 | 74 112 |
| Total debt | 39 236 | 54 372 | 50 419 | 103 913 | 74 112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Deputy Member | Deputy Member | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98.71% | 98.71% | 2024 | |
| Individual | 1.29% | 1.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Nicolaysen | Deputy Member | 0 companies |
| Knut Harald Sollund | Chairman | 0 companies |
| Tom Erik Hauger | Board of Directors | 0 companies |