| Revenue | NOK 2,5M | -3% |
| EBITDA | NOK 493K | +17% |
| Net profit | NOK 318K | +37% |
| Total assets | NOK 6,6M | +5% |
| Equity | NOK 5,6M | +6% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 866 | 3 911 | 3 448 | 2 145 | 2 287 | 2 905 | 3 103 | 4 289 | 3 492 | 4 726 | 3 415 | 1 526 | 1 879 | 1 630 | 1 977 | 3 287 | 2 607 | 2 537 |
| Staff expenses | −0 | −1 107 | −1 021 | −927 | −867 | −703 | −730 | −984 | −927 | −1 067 | −1 092 | −653 | −251 | −495 | −519 | −677 | −973 | −895 | −711 |
| EBITDA | 0 | 751 | 875 | 680 | 294 | 167 | 613 | 360 | 1 616 | 610 | 517 | 999 | 669 | 604 | 492 | 485 | 453 | 420 | 493 |
| Depreciation & amort. | −0 | −60 | −127 | −159 | −149 | −166 | −157 | −104 | −132 | −264 | −222 | −242 | −296 | −231 | −106 | −106 | −122 | −137 | −177 |
| EBIT | 0 | 691 | 748 | 521 | 145 | 1 | 456 | 256 | 1 484 | 346 | 295 | 758 | 373 | 373 | 386 | 379 | 331 | 283 | 316 |
| Net financials | 0 | 18 | 2 | 6 | 10 | 18 | 19 | 42 | 29 | 23 | 22 | 11 | −17 | −21 | −25 | −28 | −13 | 13 | 62 |
| Profit before tax | 0 | 706 | 749 | 527 | 155 | 19 | 475 | 297 | 1 513 | 369 | 317 | 769 | 356 | 351 | 361 | 352 | 318 | 296 | 379 |
| Tax | −0 | 175 | 210 | 148 | 59 | −10 | 134 | 80 | 402 | 90 | 75 | 176 | 101 | 96 | 74 | 67 | 68 | 65 | 61 |
| Net profit | 0 | 531 | 539 | 379 | 96 | 29 | 341 | 217 | 1 112 | 279 | 242 | 592 | 255 | 255 | 287 | 285 | 251 | 232 | 318 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 543 | 3 249 | 2 778 | 2 611 | 2 506 | 3 150 | 3 386 | 4 763 | 4 599 | 4 521 | 5 633 | 5 622 | 5 754 | 5 752 | 5 953 | 6 383 | 6 274 | 6 564 |
| Equity | — | 1 413 | 1 952 | 2 149 | 2 064 | 2 093 | 2 434 | 2 450 | 3 362 | 3 441 | 3 483 | 3 875 | 3 930 | 4 185 | 4 472 | 4 757 | 5 008 | 5 239 | 5 557 |
| Long-term debt | 0 | 0 | 0 | 16 | 0 | 0 | 0 | −31 | 82 | 50 | 24 | 1 002 | 928 | 861 | 794 | 728 | 661 | 594 | 528 |
| Short-term debt | 0 | 1 102 | 1 270 | 612 | 535 | 424 | 716 | 967 | 1 318 | 1 108 | 1 014 | 755 | 764 | 707 | 486 | 469 | 714 | 440 | 479 |
| Total debt | 0 | 1 102 | 1 270 | 629 | 547 | 414 | 716 | 935 | 1 401 | 1 158 | 1 038 | 1 758 | 1 692 | 1 568 | 1 280 | 1 197 | 1 375 | 1 035 | 1 007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Vadder Midtbø | Deputy Member | 0 companies |
| Hans Tarjei Midtbø | Chairman | 0 companies |