| Revenue | NOK 13,3M | +8% |
| EBITDA | NOK -551K | -117% |
| Net profit | NOK -8,2M | -2582% |
| Total assets | NOK 30,6M | +18% |
| Equity | NOK -5M | -258% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 695 | 2 283 | 11 346 | 12 282 | 13 315 |
| Staff expenses | −2 273 | −1 675 | −1 499 | −2 601 | −2 980 |
| EBITDA | 3 681 | −1 307 | 6 558 | 3 278 | −551 |
| Depreciation & amort. | −2 067 | −1 627 | −2 559 | −3 686 | −4 380 |
| EBIT | 1 614 | −2 934 | 3 998 | −409 | −4 931 |
| Net financials | −406 | −0 | −4 | 15 | −129 |
| Profit before tax | 1 208 | −2 934 | 3 994 | −393 | −5 060 |
| Tax | 266 | −645 | 879 | −87 | 3 167 |
| Net profit | 943 | −2 289 | 3 116 | −307 | −8 227 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 179 | 17 017 | 27 059 | 25 963 | 30 562 |
| Equity | 2 675 | 386 | 3 502 | 3 195 | −5 032 |
| Long-term debt | 0 | 0 | 0 | 18 160 | 18 160 |
| Short-term debt | 15 504 | 16 631 | 23 558 | 4 608 | 17 434 |
| Total debt | 15 504 | 16 631 | 23 558 | 22 768 | 35 594 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lavare Holding Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Björn Fredrik Nyqvist | Chief Executive Officer | 0 companies |
| Anders Mauritz Bergfeldt | Chief Executive Officer | 0 companies |
| Fredrik Magnus Lagerkvist | Chairman | 0 companies |
| Kenth Patrick Mattias Olsson | Chairman | 0 companies |
| Rune Reinholt Keller | Chairman | 0 companies |
| Anders Eikemo Thorgaard | Chairman | 0 companies |