| Revenue | NOK 3,4M | +7% |
| EBITDA | NOK 1,6M | +3% |
| Net profit | NOK -462K | -163% |
| Total assets | NOK 25M | -1% |
| Equity | NOK 1,9M | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 400 | 5 519 | 5 710 | 5 474 | 4 946 | 5 251 | 5 445 | 5 222 | 5 791 | 4 429 | 4 450 | 7 160 | 3 612 | 2 771 | 2 879 | 3 154 | 3 381 |
| Staff expenses | −24 | −2 | −5 | 4 | −0 | −0 | −0 | −11 | −50 | −57 | −75 | −619 | −27 | −53 | −100 | −34 | −0 |
| EBITDA | 4 171 | 4 315 | 4 589 | 3 766 | 3 654 | 4 107 | 4 168 | 3 626 | 3 842 | 2 996 | 2 825 | 4 933 | 2 496 | 1 237 | 1 603 | 1 515 | 1 567 |
| Depreciation & amort. | −404 | −400 | −368 | −342 | −351 | −373 | −373 | −373 | −371 | −371 | −372 | −378 | −377 | −432 | −463 | −453 | −435 |
| EBIT | 3 768 | 3 915 | 4 221 | 3 424 | 3 302 | 3 734 | 3 795 | 3 253 | 3 471 | 2 625 | 2 453 | 4 556 | 2 119 | 805 | 1 140 | 1 062 | 1 132 |
| Net financials | −8 127 | 4 355 | −3 412 | −909 | 0 | −3 652 | −3 352 | −6 904 | 1 365 | −97 | −2 264 | −1 676 | −5 917 | −451 | −761 | −1 238 | −1 593 |
| Profit before tax | −4 359 | 7 940 | 809 | 2 515 | 4 367 | 82 | 443 | −3 651 | 4 835 | 2 529 | 189 | 2 880 | −3 798 | 354 | 379 | −176 | −462 |
| Tax | 464 | 2 278 | 238 | 911 | 1 238 | −48 | 132 | 478 | 688 | 408 | 496 | 879 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 824 | 5 662 | 571 | 1 604 | 3 130 | 130 | 311 | −4 129 | 4 148 | 2 121 | −307 | 2 001 | −3 798 | 354 | 379 | −176 | −462 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 931 | 34 483 | 35 813 | 38 360 | 38 782 | 38 170 | 40 262 | 42 198 | 44 547 | 45 359 | 45 142 | 48 868 | 26 540 | 26 343 | 26 118 | 25 263 | 24 989 |
| Equity | −831 | 3 449 | 4 020 | 3 838 | 3 894 | 4 024 | 4 335 | 207 | 3 754 | 3 876 | 3 569 | 5 570 | 1 772 | 2 126 | 2 506 | 2 330 | 1 868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 918 | 39 078 | 38 532 | 39 698 | 41 624 | 24 316 | 23 446 | 22 946 | 22 446 | 22 321 |
| Short-term debt | 1 135 | 3 048 | 1 066 | 2 932 | 4 058 | 1 286 | 1 280 | 1 074 | 1 715 | 2 952 | 1 876 | 1 674 | 453 | 770 | 666 | 487 | 800 |
| Total debt | 1 135 | 31 034 | 31 793 | 34 523 | 34 888 | 34 146 | 35 927 | 41 992 | 40 793 | 41 483 | 41 574 | 43 299 | 24 768 | 24 216 | 23 612 | 22 933 | 23 121 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
John Roger Hansen Invest As | Company | 50.0% | 50.0% | 2024 |
Bifrost K. I. As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Aleksander Mietinen | Chairman | 0 companies |
| John Roger Hansen | Board of Directors | 0 companies |
| Sissel Mietinen | Board of Directors | 0 companies |
| Hans-Jacob Bønå | Chairman | 0 companies |