| Revenue | NOK 11,8M | +18% |
| EBITDA | NOK 26K | -86% |
| Net profit | NOK -333K | -11566% |
| Total assets | NOK 3,8M | +46% |
| Equity | NOK -923K | -56% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 143 | 16 355 | 11 545 | 8 709 | 9 960 | 13 190 | 15 396 | 19 529 | 10 819 | 9 952 | 11 750 |
| Staff expenses | −7 477 | −7 508 | −6 731 | −5 470 | −5 943 | −6 674 | −7 007 | −7 424 | −4 682 | −4 367 | −4 656 |
| EBITDA | −758 | 656 | −1 602 | −2 133 | −2 753 | −373 | −298 | 290 | −493 | 192 | 26 |
| Depreciation & amort. | −146 | −153 | −154 | −171 | −133 | −111 | −108 | −86 | −76 | −85 | −74 |
| EBIT | −904 | 503 | −1 756 | −2 304 | −2 886 | −485 | −406 | 204 | −569 | 106 | −48 |
| Net financials | 14 | 21 | 73 | 11 | −75 | −117 | −128 | −145 | −106 | −103 | −285 |
| Profit before tax | −890 | 524 | −1 683 | −2 293 | −2 961 | −602 | −534 | 59 | −675 | 3 | −333 |
| Tax | −243 | 134 | −447 | −234 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −647 | 390 | −1 236 | −2 059 | −2 961 | −602 | −534 | 59 | −675 | 3 | −333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 676 | 6 268 | 4 414 | 2 601 | 3 019 | 2 913 | 2 988 | 3 351 | 2 561 | 2 637 | 3 849 |
| Equity | 2 773 | 2 863 | 2 305 | 645 | −2 316 | −418 | −951 | −892 | −1 567 | −591 | −923 |
| Long-term debt | 463 | 439 | 234 | 305 | 2 117 | 0 | 489 | 1 096 | 1 324 | 353 | 316 |
| Short-term debt | 3 440 | 2 966 | 1 876 | 1 651 | 3 218 | 3 331 | 3 450 | 3 147 | 2 804 | 2 875 | 4 456 |
| Total debt | 3 903 | 3 405 | 2 110 | 1 956 | 5 335 | 3 331 | 3 939 | 4 243 | 4 128 | 3 228 | 4 772 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.5% | 24.5% | 2022 | |
| Individual | 24.5% | 24.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Murtadha Jumah Ghalib Al-Amirtaha | Board of Directors | 0 companies |
| Vidar Bærheim | Deputy Chairman | 0 companies |
| Ove Bærheim | Chairman | 0 companies |