| Revenue | NOK 231K | +84% |
| EBITDA | NOK 137K | +479% |
| Net profit | NOK 190K | +1173% |
| Total assets | NOK 1,2M | +24% |
| Equity | NOK 1,2M | +20% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 254 | 4 197 | 1 441 | 797 | 423 | 441 | 365 | 160 | 357 | 342 | 233 | 379 | 294 | 195 | 118 | 125 | 231 |
| Staff expenses | −1 103 | −1 305 | −200 | −61 | −59 | −36 | −59 | −0 | −94 | −70 | −36 | −106 | −71 | −59 | −1 | −3 | −0 |
| EBITDA | 261 | 133 | 16 | 60 | 41 | 50 | 73 | 49 | 102 | 87 | 83 | 57 | 71 | 30 | 39 | 24 | 137 |
| Depreciation & amort. | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 244 | 133 | 16 | 60 | 41 | 50 | 73 | 49 | 102 | 87 | 83 | 57 | 71 | 30 | 39 | 24 | 137 |
| Net financials | −12 | −12 | −1 | 3 | 2 | −1 | −1 | −0 | −6 | −9 | −2 | −2 | −3 | −1 | −13 | −1 | 86 |
| Profit before tax | 232 | 121 | 15 | 62 | 43 | 49 | 71 | 48 | 95 | 78 | 80 | 56 | 68 | 29 | 26 | 23 | 223 |
| Tax | 65 | 37 | 21 | 1 | 12 | 14 | 20 | 13 | 24 | 19 | 19 | 12 | 15 | 6 | 8 | 8 | 33 |
| Net profit | 167 | 84 | −6 | 61 | 31 | 35 | 52 | 35 | 71 | 59 | 62 | 43 | 53 | 22 | 18 | 15 | 190 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 539 | 1 395 | 1 284 | 892 | 568 | 624 | 721 | 705 | 920 | 930 | 910 | 1 087 | 1 057 | 1 064 | 1 005 | 1 005 | 1 242 |
| Equity | 667 | 751 | — | 467 | 498 | 533 | 585 | 620 | 691 | 750 | 812 | 855 | 908 | 930 | 948 | 963 | 1 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 872 | 644 | 578 | 425 | 69 | 91 | 136 | 85 | 229 | 179 | 99 | 232 | 149 | 133 | 57 | 42 | 89 |
| Total debt | 872 | 644 | 578 | 425 | 69 | 91 | 136 | 85 | 229 | 179 | 99 | 232 | 149 | 133 | 57 | 42 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2021 | — | — |
KE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth André Mikalsen | Deputy Member | 0 companies |
| Kenneth Erha Osariemen Mikalsen | Deputy Member | 0 companies |
| Kjell Ove Jan Roger Olsen | Chairman | 0 companies |