| Revenue | NOK 375K | -40% |
| EBITDA | NOK -47K | +53% |
| Net profit | NOK -40K | +57% |
| Total assets | NOK 356K | -17% |
| Equity | NOK 282K | -12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 497 | 1 643 | 1 756 | 1 189 | 1 826 | 1 405 | 1 727 | 1 634 | 1 874 | 1 767 | 1 608 | 581 | 825 | 826 | 1 206 | 638 | 623 | 375 |
| Staff expenses | −985 | −1 087 | −1 129 | −883 | −1 248 | −1 100 | −1 288 | −1 282 | −1 381 | −1 438 | −1 379 | −477 | −652 | −504 | −786 | −477 | −536 | −253 |
| EBITDA | 308 | 277 | 284 | 41 | 309 | −8 | 205 | 76 | 226 | 83 | −12 | −106 | −4 | 91 | 11 | −112 | −102 | −47 |
| Depreciation & amort. | −9 | −31 | −35 | −44 | −25 | −32 | −17 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 299 | 246 | 249 | −3 | 284 | −39 | 188 | 62 | 226 | 83 | −12 | −106 | −4 | 91 | 11 | −112 | −102 | −47 |
| Net financials | 7 | 5 | 3 | 3 | 3 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 9 | 9 | 8 |
| Profit before tax | 306 | 251 | 252 | −0 | 287 | −36 | 191 | 63 | 227 | 83 | −12 | −105 | −4 | 92 | 12 | −103 | −93 | −40 |
| Tax | 87 | 71 | 72 | 0 | 81 | −9 | 51 | 18 | 57 | 20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 219 | 180 | 180 | −1 | 206 | −27 | 139 | 45 | 170 | 63 | −12 | −105 | −4 | 92 | 12 | −103 | −93 | −40 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 688 | 821 | 903 | 684 | 932 | 610 | 855 | 758 | 911 | 884 | 816 | 546 | 496 | 654 | 697 | 523 | 427 | 356 |
| Equity | 290 | 370 | 450 | 349 | 405 | 319 | 398 | 402 | 472 | 535 | 523 | 418 | 414 | 506 | 517 | 414 | 321 | 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 448 | 451 | 335 | 527 | 292 | 457 | 355 | 439 | 349 | 293 | 128 | 82 | 149 | 180 | 109 | 105 | 74 |
| Total debt | 398 | 452 | 453 | 335 | 527 | 292 | 457 | 355 | 439 | 349 | 293 | 128 | 82 | 149 | 180 | 109 | 105 | 74 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Gustaf Robert Vennstrøm | Board of Directors | 0 companies |
| Anne Solveig Devik | Chairman | 0 companies |