| Revenue | NOK 21,7M | -20% |
| EBITDA | NOK 352K | -27% |
| Net profit | NOK -88K | -128% |
| Total assets | NOK 7,5M | -21% |
| Equity | NOK 3,7M | -6% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 857 | 24 397 | 29 050 | 26 973 | 21 672 |
| Staff expenses | −12 059 | −12 920 | −15 527 | −14 983 | −11 139 |
| EBITDA | 71 | 2 578 | 1 886 | 482 | 352 |
| Depreciation & amort. | −95 | −68 | −93 | −105 | −511 |
| EBIT | −24 | 2 510 | 1 792 | 377 | −159 |
| Net financials | −66 | −3 | −6 | 51 | 57 |
| Profit before tax | −90 | 2 507 | 1 787 | 428 | −101 |
| Tax | −50 | 350 | 398 | 113 | −13 |
| Net profit | −39 | 2 157 | 1 389 | 315 | −88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 620 | 12 976 | 10 504 | 9 547 | 7 532 |
| Equity | 4 137 | 3 792 | 3 812 | 3 974 | 3 723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 483 | 9 184 | 6 692 | 5 573 | 3 809 |
| Total debt | 7 483 | 9 184 | 6 692 | 5 573 | 3 809 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Fauchald | Chief Executive Officer | 0 companies |
| Stian Bakkane | Board of Directors | 0 companies |
| Magnar Erik Øyhovden | Chairman | 0 companies |
| Jon Ihlen | Board of Directors | 0 companies |
| Erik Samsonsen | Chairman | 0 companies |
| Tor-Alf Elverum | Board of Directors | 0 companies |
| Tina Vibeke Stiegler | Chairman | 0 companies |
| Kjerstin Tollefsrød | Chairman | 0 companies |
| Ove Grønnevik | Board of Directors | 0 companies |