| Revenue | NOK 32,7M | -17% |
| EBITDA | NOK 563K | -86% |
| Net profit | NOK 626K | -81% |
| Total assets | NOK 19,1M | -1% |
| Equity | NOK 10,2M | +7% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 934 | 33 301 | 40 563 | 39 378 | 32 738 |
| Staff expenses | −11 214 | −13 010 | −15 145 | −16 466 | −14 989 |
| EBITDA | 4 832 | 4 802 | 5 191 | 4 055 | 563 |
| Depreciation & amort. | −54 | −48 | −57 | −77 | −141 |
| EBIT | 4 779 | 4 754 | 5 135 | 3 978 | 423 |
| Net financials | 22 | 39 | 21 | 315 | 399 |
| Profit before tax | 4 801 | 4 793 | 5 156 | 4 293 | 822 |
| Tax | 1 068 | 1 062 | 1 137 | 954 | 196 |
| Net profit | 3 733 | 3 731 | 4 019 | 3 339 | 626 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 449 | 16 684 | 19 824 | 19 223 | 19 107 |
| Equity | 10 487 | 10 218 | 10 236 | 9 575 | 10 201 |
| Long-term debt | 173 | 366 | 1 498 | 584 | 521 |
| Short-term debt | 7 788 | 6 101 | 8 091 | 9 064 | 8 386 |
| Total debt | 7 962 | 6 466 | 9 588 | 9 648 | 8 906 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ingar Helgemo | Chief Executive Officer | 0 companies |
| Jørn Bolland | Board of Directors | 0 companies |
| Tor Jonny Grøtte | Chairman | 0 companies |