| Revenue | NOK 664K | +8% |
| EBITDA | NOK 645K | +8% |
| Net profit | NOK 497K | +20% |
| Total assets | NOK 979K | +28% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 446 | 0 | 3 348 | 2 785 | 1 829 | 1 891 | 482 | 513 | 346 | 455 | 420 | 525 | 565 | 615 | 664 |
| Staff expenses | −0 | −0 | −0 | −0 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 481 | 0 | 760 | 838 | 45 | 320 | 350 | 230 | 326 | 422 | 384 | 486 | 549 | 598 | 645 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −149 | −0 | −169 | −286 | −226 | −139 | −120 | −80 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 332 | 0 | 591 | 552 | −181 | 181 | 230 | 150 | 326 | 422 | 384 | 486 | 549 | 598 | 645 |
| Net financials | 0 | 0 | 0 | 0 | −34 | 0 | −98 | 12 | −86 | −323 | 888 | 1 | 4 | −207 | −761 | 4 | 15 | −48 | −4 |
| Profit before tax | 0 | 0 | 0 | 0 | 298 | 0 | 493 | 563 | −267 | −142 | 1 118 | 152 | 329 | 214 | −377 | 490 | 565 | 550 | 641 |
| Tax | −0 | −0 | −0 | −0 | 84 | −0 | 138 | 126 | −12 | −73 | −0 | −0 | 64 | 93 | 85 | 108 | 124 | 135 | 144 |
| Net profit | 0 | 0 | 0 | 0 | 214 | 0 | 355 | 438 | −256 | −68 | 1 118 | 152 | 265 | 121 | −461 | 382 | 440 | 415 | 497 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 3 291 | — | 4 559 | 3 735 | 3 576 | 2 504 | 2 013 | 1 849 | 1 558 | 1 132 | 356 | 783 | 803 | 766 | 979 |
| Equity | — | — | — | — | 329 | — | 732 | 1 170 | 915 | 846 | 1 591 | 1 143 | 807 | 629 | 167 | 100 | 141 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 0 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 955 | 0 | 3 815 | 2 553 | 2 662 | 1 731 | 422 | 707 | 750 | 503 | 188 | 682 | 662 | 666 | 878 |
| Total debt | 0 | 0 | 0 | 0 | 2 962 | 0 | 3 827 | 2 565 | 2 662 | 1 731 | 422 | 707 | 750 | 503 | 188 | 682 | 662 | 666 | 878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moose Technology As | Company | 33.4% | 33.4% | 2022 |
Pro2do As | Company | 33.4% | 33.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Foldvik Pedersen | Deputy Member | 0 companies |
| Lasse Hertel | Board of Directors | 0 companies |
| Paul Egil Skorpen Eidem | Chairman | 0 companies |