| Revenue | NOK 6,9M | +313% |
| EBITDA | NOK 6M | +4644% |
| Net profit | NOK 4,6M | +771% |
| Total assets | NOK 20,4M | -20% |
| Equity | NOK 6,5M | +247% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 595 | 465 | 78 | 91 | 166 | 197 | 490 | 460 | 2 034 | 827 | 1 282 | 982 | 3 535 | 996 | 1 678 | 6 927 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 69 | 97 | −41 | −80 | −6 | 56 | 71 | 143 | −414 | 1 179 | 312 | 698 | 468 | 2 913 | 180 | 127 | 6 048 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −7 | −15 | −15 | −19 | −34 | −34 | −27 | −89 | −85 | −78 | −76 | −91 | −76 |
| EBIT | 69 | 97 | −41 | −80 | −13 | 42 | 56 | 124 | −448 | 1 145 | 285 | 609 | 383 | 2 835 | 105 | 36 | 5 972 |
| Net financials | 1 | −7 | −47 | −48 | −5 | −126 | −151 | −360 | −485 | −602 | −570 | −194 | 425 | −475 | −491 | −633 | −314 |
| Profit before tax | 70 | 90 | −88 | −128 | −18 | −84 | −95 | −236 | −932 | 543 | −285 | 415 | 808 | 2 360 | −386 | −597 | 5 658 |
| Tax | −0 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −243 | 754 | −85 | 94 | 1 019 |
| Net profit | 70 | 83 | −88 | −128 | −18 | −84 | −95 | −236 | −932 | 543 | −285 | 415 | 1 051 | 1 606 | −302 | −691 | 4 638 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 249 | 2 211 | 2 541 | 1 733 | 4 290 | 3 408 | 6 674 | 12 684 | 23 860 | 20 666 | 23 393 | 26 396 | 26 398 | 24 040 | 26 876 | 25 649 | 20 434 |
| Equity | 38 | 121 | 33 | −95 | 886 | 803 | 708 | 472 | −460 | 83 | −202 | 213 | 1 264 | 2 870 | 2 569 | 1 878 | 6 516 |
| Long-term debt | 0 | 2 071 | 2 379 | 1 598 | 3 397 | 2 599 | 5 956 | 12 154 | 24 302 | 20 469 | 23 517 | 26 128 | 25 093 | 20 628 | 24 246 | 23 713 | 13 068 |
| Short-term debt | 211 | 19 | 129 | 230 | 7 | 6 | 10 | 58 | 18 | 114 | 78 | 55 | 41 | 542 | 61 | 58 | 850 |
| Total debt | 211 | 2 090 | 2 508 | 1 828 | 3 404 | 2 606 | 5 966 | 12 212 | 24 320 | 20 584 | 23 595 | 26 183 | 25 134 | 21 170 | 24 307 | 23 771 | 13 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
OB Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Breen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Breen | Chief Executive Officer | 0 companies |
| Odd Birger Breen | Deputy Member | 0 companies |