| Revenue | NOK 455K | -23% |
| EBITDA | NOK 76K | +200% |
| Net profit | NOK 1,6M | +75% |
| Total assets | NOK 14,6M | +16% |
| Equity | NOK 8,5M | +23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 025 | 1 411 | 1 448 | 1 516 | 1 216 | 2 582 | 2 793 | 3 475 | 3 815 | 3 500 | 3 222 | 2 464 | 1 998 | 1 399 | 926 | 588 | 455 |
| Staff expenses | −0 | −0 | −222 | −578 | −677 | −759 | −681 | −629 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 324 | 329 | 390 | 361 | −73 | 1 144 | 1 918 | 2 102 | 2 230 | 2 198 | 1 852 | 1 328 | 1 384 | 315 | −154 | −75 | 76 |
| Depreciation & amort. | −0 | −0 | −0 | −48 | −64 | −64 | −64 | −64 | −23 | −62 | −148 | −176 | −148 | −140 | −85 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 324 | 281 | 326 | 297 | −137 | 1 080 | 1 895 | 2 040 | 2 082 | 2 022 | 1 704 | 1 188 | 1 299 | 315 | −154 | −75 | 76 |
| Net financials | 0 | 0 | 35 | 66 | 65 | 0 | 164 | 71 | 9 | −3 | 411 | 197 | 51 | 965 | 778 | −308 | 1 106 | 1 058 | 1 641 |
| Profit before tax | 0 | 0 | 359 | 347 | 350 | 370 | 27 | 1 152 | 1 904 | 2 037 | 2 493 | 2 219 | 1 756 | 2 153 | 2 077 | 7 | 952 | 983 | 1 717 |
| Tax | −0 | −0 | 102 | 36 | 40 | 29 | −8 | 305 | 514 | 511 | 504 | 478 | 392 | 287 | 304 | 85 | 19 | 71 | 124 |
| Net profit | 0 | 0 | 257 | 311 | 310 | 341 | 36 | 847 | 1 391 | 1 527 | 1 989 | 1 741 | 1 363 | 1 865 | 1 773 | −78 | 933 | 911 | 1 593 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 867 | 2 389 | 2 855 | 3 238 | 3 046 | 4 429 | 9 550 | 8 983 | 10 023 | 11 743 | 13 288 | 14 465 | 9 888 | 10 236 | 10 991 | 12 514 | 14 556 |
| Equity | — | — | 1 601 | 1 912 | 2 222 | 2 563 | 2 599 | 3 446 | 4 837 | 4 663 | 6 652 | 7 932 | 8 695 | 9 561 | 5 160 | 5 082 | 6 014 | 6 925 | 8 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 465 | 21 | 6 | 0 | 0 | 0 | 4 938 | 4 929 | 5 479 | 5 839 |
| Short-term debt | 0 | 0 | 266 | 472 | 631 | 675 | 447 | 983 | 1 771 | 2 854 | 3 349 | 3 804 | 4 593 | 4 904 | 4 728 | 216 | 48 | 110 | 198 |
| Total debt | 0 | 0 | 266 | 472 | 632 | 675 | 447 | 983 | 4 713 | 4 319 | 3 370 | 3 811 | 4 593 | 4 904 | 4 728 | 5 154 | 4 977 | 5 589 | 6 037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
VN Deputy Member | Deputy Member | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Egil Arve Nygård | Chief Executive Officer | 0 companies |
| Vidar Noralf Nygård | Deputy Member | 0 companies |