| Revenue | NOK 39,4M | +3% |
| EBITDA | NOK 2,9M | -7% |
| Net profit | NOK 2,2M | -26% |
| Total assets | NOK 17,1M | +23% |
| Equity | NOK 5,4M | +28% |
| Employees | 25 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 642 | 17 679 | 16 319 | 12 452 | 14 533 | 12 320 | 15 258 | 20 421 | 19 942 | 18 612 | 18 965 | 18 265 | 22 628 | 23 401 | 26 072 | 38 094 | 39 395 |
| Staff expenses | −5 037 | −5 340 | −5 771 | −5 499 | −5 491 | −5 927 | −7 286 | −8 219 | −8 857 | −8 233 | −8 155 | −8 000 | −8 626 | −10 220 | −11 452 | −13 843 | −17 455 |
| EBITDA | 2 279 | 1 945 | 1 497 | −506 | 910 | −600 | 1 802 | −515 | −668 | 735 | 333 | −202 | −169 | 343 | −636 | 3 111 | 2 893 |
| Depreciation & amort. | −0 | −29 | −43 | −43 | −14 | −0 | −0 | −11 | −20 | −20 | −9 | −0 | −17 | −95 | −141 | −143 | −152 |
| EBIT | 2 279 | 1 916 | 1 454 | −549 | 895 | −600 | 1 802 | −527 | −688 | 715 | 324 | −202 | −187 | 248 | −777 | 2 968 | 2 741 |
| Net financials | 60 | −38 | 45 | 9 | −147 | −355 | 397 | 828 | −98 | 64 | −5 | −3 | 27 | −82 | 79 | 549 | 83 |
| Profit before tax | 2 339 | 1 877 | 1 499 | −540 | 748 | −955 | 2 199 | 301 | −786 | 780 | 319 | −205 | −160 | 166 | −697 | 3 516 | 2 824 |
| Tax | 664 | 535 | 427 | −144 | 212 | −144 | 492 | −84 | −178 | 197 | 83 | −36 | 57 | −51 | 30 | 559 | 627 |
| Net profit | 1 675 | 1 343 | 1 072 | −396 | 536 | −811 | 1 707 | 384 | −607 | 583 | 236 | −169 | −217 | 216 | −728 | 2 957 | 2 197 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 808 | 6 655 | 5 862 | 4 509 | 5 778 | 4 110 | 7 424 | 7 152 | 6 031 | 6 637 | 6 397 | 7 012 | 7 083 | 8 695 | 13 508 | 13 873 | 17 102 |
| Equity | 999 | 2 342 | 3 414 | 3 018 | 3 554 | 2 743 | 3 600 | 3 484 | 2 877 | 3 460 | 3 546 | 3 377 | 3 160 | 4 592 | 2 685 | 4 192 | 5 373 |
| Long-term debt | 0 | 450 | 26 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 534 | 831 |
| Short-term debt | 3 809 | 3 863 | 2 422 | 1 491 | 2 199 | 1 367 | 3 825 | 3 667 | 3 154 | 3 177 | 2 851 | 3 635 | 3 902 | 4 103 | 10 823 | 9 148 | 10 899 |
| Total debt | 3 809 | 4 313 | 2 448 | 1 491 | 2 224 | 1 367 | 3 825 | 3 667 | 3 154 | 3 177 | 2 851 | 3 635 | 3 923 | 4 103 | 10 823 | 9 682 | 11 729 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ottesen Invest As | Company | 44.5% | 44.5% | 2024 |
Labra As | Company | 44.5% | 44.5% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
Marine Control Services As | Company | 2.0% | 2.0% | 2023 |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Aass Hansen | Chairman | 0 companies |
| Lars Bratseth | Board of Directors | 0 companies |
| Anders Ottesen | Board of Directors | 0 companies |