| Revenue | NOK 30,6M | +5% |
| EBITDA | NOK 729K | +49% |
| Net profit | NOK 314K | +122% |
| Total assets | NOK 6,6M | +5% |
| Equity | NOK 751K | +59% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 841 | 30 293 | 27 545 | 29 184 | 30 611 |
| Staff expenses | −3 309 | −3 407 | −3 033 | −2 989 | −3 466 |
| EBITDA | 795 | 783 | 524 | 489 | 729 |
| Depreciation & amort. | −182 | −167 | −202 | −164 | −186 |
| EBIT | 612 | 617 | 322 | 325 | 543 |
| Net financials | −85 | −70 | −105 | −140 | −140 |
| Profit before tax | 528 | 547 | 217 | 185 | 403 |
| Tax | 118 | 120 | 48 | 43 | 89 |
| Net profit | 410 | 426 | 170 | 141 | 314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 992 | 5 919 | 5 640 | 6 270 | 6 598 |
| Equity | −264 | 163 | 332 | 473 | 751 |
| Long-term debt | 2 719 | 2 787 | 2 901 | 3 059 | 3 260 |
| Short-term debt | 3 537 | 2 970 | 2 407 | 2 738 | 2 588 |
| Total debt | 6 256 | 5 757 | 5 308 | 5 796 | 5 848 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TP Deputy Member | Deputy Member | 2012 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| Torkil Pedersen | Deputy Member | 0 companies |
| Christian Lykke | Chairman | 0 companies |