| Revenue | NOK 355K | +62% |
| EBITDA | NOK 252K | +130% |
| Net profit | NOK 188K | +89% |
| Total assets | NOK 582K | +168% |
| Equity | NOK 99K | +211% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 42 | 0 | 0 | 25 | 0 | 0 | 0 | 200 | 344 | 517 | 441 | 49 | 171 | 362 | 219 | 355 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −12 | −35 | −106 | −88 | 0 | −23 | −46 | 94 | 48 | 82 | −48 | −74 | 26 | 241 | 109 | 252 |
| Depreciation & amort. | −0 | −0 | −74 | −74 | −74 | −74 | −0 | −74 | −74 | −0 | −5 | −10 | −19 | −16 | −13 | −10 | −10 | −64 |
| EBIT | 0 | 0 | −86 | −108 | −179 | −162 | 0 | −97 | −120 | 94 | 42 | 72 | −67 | −91 | 13 | 231 | 99 | 188 |
| Net financials | 0 | 0 | −58 | −62 | −25 | −9 | 0 | 0 | −0 | 0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | −144 | −170 | −205 | −170 | 0 | −97 | −120 | 94 | 42 | 72 | −68 | −91 | 13 | 231 | 99 | 188 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −144 | −170 | −205 | −170 | 0 | −97 | −120 | 94 | 42 | 72 | −68 | −91 | 13 | 231 | 99 | 188 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 920 | 817 | 746 | 707 | — | 524 | 451 | 26 | 133 | 190 | 105 | 95 | 117 | 90 | 217 | 582 |
| Equity | — | — | −582 | 168 | −37 | −207 | — | −402 | −522 | −428 | −386 | −314 | −382 | −472 | −459 | −228 | −89 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 294 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 041 | 298 | 488 | 794 | 0 | 926 | 973 | 454 | 519 | 504 | 487 | 567 | 576 | 318 | 306 | 483 |
| Total debt | 0 | 0 | 1 502 | 649 | 782 | 914 | 0 | 926 | 973 | 454 | 519 | 504 | 487 | 567 | 576 | 318 | 306 | 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T-Zym As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hermund Sigfred Linde | Deputy Member | 0 companies |
| Tom Stemre | Chairman | 0 companies |