| Revenue | NOK 964K | -50% |
| EBITDA | NOK -136K | -164% |
| Net profit | NOK -65K | -155% |
| Total assets | NOK 1,4M | -21% |
| Equity | NOK 717K | +16% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 258 | 700 | 550 | 1 737 | 2 432 | 2 105 | 2 429 | 2 338 | 2 283 | 2 722 | 2 117 | 2 212 | 1 768 | 1 914 | 964 |
| Staff expenses | −0 | −869 | −276 | −54 | −814 | −1 478 | −1 378 | −1 800 | −1 421 | −1 594 | −1 712 | −1 761 | −1 746 | −1 074 | −1 097 | −1 030 |
| EBITDA | 0 | 28 | 71 | 33 | 405 | 23 | 30 | 318 | 295 | 119 | 431 | 572 | 104 | 319 | 211 | −136 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −5 | −5 | −5 | −5 | −3 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 28 | 71 | 33 | 405 | 23 | 28 | 313 | 291 | 115 | 426 | 569 | 104 | 319 | 211 | −136 |
| Net financials | 0 | −23 | −17 | −13 | −260 | −6 | −7 | 34 | 16 | 8 | 17 | 24 | 14 | 12 | 15 | −13 |
| Profit before tax | 0 | 5 | 54 | 20 | 145 | 17 | 21 | 347 | 306 | 122 | 442 | 593 | 118 | 331 | 226 | −149 |
| Tax | −0 | 2 | 16 | 6 | 115 | 18 | 15 | 102 | 90 | 31 | 116 | 139 | 26 | 76 | 107 | −83 |
| Net profit | 0 | 4 | 38 | 14 | 30 | −0 | 6 | 245 | 216 | 92 | 326 | 454 | 91 | 255 | 119 | −65 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 215 | 1 088 | 976 | 1 516 | 1 553 | 1 500 | 1 431 | 1 485 | 1 448 | 1 756 | 1 113 | 1 141 | 1 187 | 1 770 | 1 402 |
| Equity | — | 491 | 530 | 544 | 574 | 573 | 579 | 624 | 640 | 647 | 733 | 956 | 962 | 1 100 | 619 | 717 |
| Long-term debt | 0 | 250 | 0 | 0 | 0 | 75 | 168 | 102 | 20 | 111 | 393 | 316 | 238 | 174 | 81 | 550 |
| Short-term debt | 0 | 473 | 358 | 282 | 817 | 905 | 752 | 706 | 824 | 690 | 629 | −159 | −59 | −86 | 1 070 | 135 |
| Total debt | 0 | 723 | 558 | 432 | 942 | 980 | 921 | 807 | 844 | 801 | 1 023 | 157 | 179 | 87 | 1 151 | 685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frammarsvik Consulting As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Torbjørn Frammarsvik | Deputy Member | 0 companies |
| Stig Roald Frammarsvik | Chairman | 0 companies |