| Revenue | NOK 17M | +10% |
| EBITDA | NOK 5,8M | +15% |
| Net profit | NOK 4,7M | +17% |
| Total assets | NOK 7,7M | -36% |
| Equity | NOK 4M | +0% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 292 | 20 070 | 14 955 | 16 711 | 26 191 | 6 058 | 7 128 | 8 752 | 26 486 | 32 878 | 21 864 | 10 280 | 13 717 | 14 755 | 15 418 | 17 021 |
| Staff expenses | −3 318 | −3 917 | −4 417 | −4 583 | −4 550 | −3 540 | −4 021 | −3 463 | −5 191 | −7 127 | −9 008 | −7 171 | −9 282 | −7 680 | −8 058 | −8 617 |
| EBITDA | 7 277 | 2 876 | 5 056 | 7 801 | 16 878 | 1 199 | 1 815 | 3 342 | 19 163 | 23 317 | 10 073 | 521 | 1 565 | 4 520 | 5 070 | 5 834 |
| Depreciation & amort. | −71 | −71 | −107 | −179 | −207 | −317 | −317 | −281 | −104 | −0 | −0 | −27 | −36 | −43 | −121 | −121 |
| EBIT | 7 207 | 2 805 | 4 950 | 7 622 | 16 671 | 882 | 1 498 | 3 061 | 19 058 | 23 317 | 10 073 | 494 | 1 529 | 4 477 | 4 948 | 5 713 |
| Net financials | 695 | 339 | 200 | 244 | 427 | 70 | 29 | 30 | 130 | 83 | 70 | −3 | 19 | 45 | 164 | 276 |
| Profit before tax | 7 902 | 3 144 | 5 150 | 7 866 | 17 098 | 953 | 1 527 | 3 092 | 19 188 | 23 400 | 10 143 | 491 | 1 548 | 4 522 | 5 112 | 5 990 |
| Tax | 2 237 | 863 | 1 442 | 2 202 | 4 800 | 263 | 430 | 775 | 4 607 | 5 386 | 2 244 | 126 | 361 | 1 006 | 1 135 | 1 329 |
| Net profit | 5 665 | 2 282 | 3 707 | 5 663 | 12 298 | 690 | 1 097 | 2 316 | 14 581 | 18 015 | 7 899 | 365 | 1 187 | 3 515 | 3 978 | 4 661 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 412 | 8 835 | 12 025 | 12 955 | 21 753 | 5 970 | 5 616 | 5 627 | 15 852 | 12 416 | 9 387 | 6 266 | 7 330 | 8 455 | 11 975 | 7 657 |
| Equity | 3 298 | 3 419 | 3 527 | 3 590 | 3 888 | 3 909 | 3 911 | 3 818 | 3 960 | 3 956 | 4 055 | 4 069 | 3 969 | 3 974 | 3 974 | 3 955 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 | 41 | 11 | 0 | 22 | 17 | 13 | 13 | 9 | 22 | 13 | 0 |
| Short-term debt | 10 115 | 5 416 | 8 489 | 9 365 | 17 840 | 2 020 | 1 694 | 1 808 | 11 871 | 8 443 | 5 319 | 2 184 | 3 352 | 4 459 | 7 988 | 3 702 |
| Total debt | 10 115 | 5 416 | 8 489 | 9 365 | 17 864 | 2 060 | 1 705 | 1 808 | 11 892 | 8 460 | 5 332 | 2 197 | 3 361 | 4 481 | 8 001 | 3 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TB Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Macama As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Bjørk | Chief Executive Officer | 0 companies |
| Torill Bøhler | Deputy Member | 0 companies |
| Erik Bøhler | Chairman | 0 companies |