| Revenue | NOK 0 | — |
| EBITDA | NOK -272K | +78% |
| Net profit | NOK 3,5M | +171% |
| Total assets | NOK 90,6M | -8% |
| Equity | NOK 90,6M | -7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −31 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | −3 | −170 | −243 | −134 | −193 | −1 227 | −272 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | −3 | −170 | −243 | −134 | −193 | −1 227 | −272 |
| Net financials | −1 | 0 | 0 | 0 | 640 | 1 741 | −59 826 | −70 112 | 1 670 | 2 500 | 3 726 |
| Profit before tax | −1 | 0 | 0 | 0 | 637 | 1 571 | −60 069 | −70 246 | 1 477 | 1 273 | 3 454 |
| Tax | −0 | −0 | −0 | −0 | 147 | 346 | 73 | 67 | 325 | −0 | −0 |
| Net profit | −1 | 0 | 0 | 0 | 490 | 1 225 | −60 142 | −70 313 | 1 152 | 1 273 | 3 454 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 98 | 98 | 98 | 256 545 | 253 421 | 156 554 | 85 421 | 72 506 | 98 076 | 90 568 |
| Equity | 98 | 98 | 98 | 98 | 200 489 | 201 714 | 141 572 | 71 259 | 72 174 | 97 892 | 90 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 56 056 | 51 706 | 14 982 | 14 162 | 332 | 184 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 56 056 | 51 706 | 14 982 | 14 162 | 332 | 184 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vygruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Dulsrud | Chief Executive Officer | 0 companies |
| Synne Larsen Homble | Chairman | 0 companies |
| Kristian Kolind | Chairman | 0 companies |