| Revenue | NOK 4,2M | -26% |
| EBITDA | NOK 1M | -39% |
| Net profit | NOK 1,1M | -35% |
| Total assets | NOK 15,7M | +7% |
| Equity | NOK 4,1M | +35% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 563 | 8 707 | 9 295 | 5 224 | 6 910 | 8 550 | 2 626 | 5 205 | 7 540 | 8 765 | 12 377 | 10 248 | 7 548 | 6 416 | 6 409 | 5 701 | 4 206 |
| Staff expenses | −3 255 | −4 065 | −4 611 | −4 001 | −3 570 | −3 524 | −2 310 | −2 053 | −5 053 | −4 468 | −6 051 | −5 638 | −3 934 | −3 229 | −2 285 | −1 875 | −1 106 |
| EBITDA | 1 607 | 1 089 | 2 730 | −2 628 | −1 432 | −661 | −4 616 | −1 814 | −4 644 | −4 589 | −11 | −1 705 | −956 | 316 | 602 | 1 659 | 1 011 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −153 | −218 | −188 | −188 | −188 | −188 | −50 | −25 | −25 | −63 | −58 | −13 | −12 |
| EBIT | 1 607 | 1 089 | 2 730 | −2 628 | −1 584 | −878 | −4 804 | −2 002 | −4 832 | −4 777 | −61 | −1 730 | −981 | 252 | 544 | 1 646 | 1 000 |
| Net financials | 60 | 82 | 108 | −4 | −2 | −11 | −9 | −24 | −16 | 9 | 5 | −2 | 3 | −7 | −0 | −8 | 63 |
| Profit before tax | 1 666 | 1 171 | 2 838 | −2 632 | −1 587 | −889 | −4 813 | −2 027 | −4 848 | −4 768 | −57 | −1 733 | −978 | 245 | 544 | 1 638 | 1 063 |
| Tax | 297 | 333 | 805 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 369 | 838 | 2 033 | −2 632 | −1 587 | −889 | −4 813 | −2 027 | −4 848 | −4 768 | −57 | −1 733 | −978 | 245 | 544 | 1 638 | 1 063 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 991 | 9 782 | 9 361 | 7 531 | 5 211 | 5 450 | 4 530 | 4 722 | 6 810 | 28 361 | 13 869 | 12 253 | 13 183 | 14 296 | 13 284 | 14 662 | 15 690 |
| Equity | 2 299 | 3 109 | 5 129 | 3 492 | 1 905 | 1 016 | −3 797 | −5 823 | −10 671 | 561 | 504 | 300 | 600 | 845 | 1 389 | 3 028 | 4 091 |
| Long-term debt | 0 | 0 | 0 | 0 | 590 | 474 | 6 460 | 6 313 | 13 160 | 22 625 | 8 491 | 7 432 | 7 660 | 8 982 | 7 107 | 8 929 | 8 964 |
| Short-term debt | 3 692 | 6 673 | 4 231 | 4 039 | 2 715 | 3 960 | 1 866 | 4 233 | 4 322 | 5 175 | 4 874 | 4 521 | 4 923 | 4 469 | 4 788 | 2 705 | 2 635 |
| Total debt | 3 692 | 6 673 | 4 231 | 4 039 | 3 305 | 4 434 | 8 326 | 10 545 | 17 482 | 27 800 | 13 365 | 11 953 | 12 583 | 13 451 | 11 895 | 11 634 | 11 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geomec Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frederic Joseph Santarelli | Deputy Member | 0 companies |
| Jarle Steen Stueflotten | Chairman | 0 companies |
| Per Bakseter | Deputy Chairman | 0 companies |