| Revenue | NOK 1,7M | +2% |
| EBITDA | NOK -3,2M | -379% |
| Net profit | NOK -2,7M | -466% |
| Total assets | NOK 9,4M | +36% |
| Equity | NOK 569K | -63% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 982 | 1 081 | 1 079 | 1 075 | 1 238 | 1 371 | 1 432 | 1 571 | 1 551 | 1 446 | 1 347 | 1 459 | 1 591 | 1 587 | 1 658 | 1 697 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 264 | 840 | 318 | 571 | 1 044 | 923 | 975 | 1 079 | 1 079 | 765 | 276 | 887 | 1 112 | 1 297 | 1 144 | −3 196 |
| Depreciation & amort. | −0 | −0 | −1 | −69 | −69 | −69 | −69 | −69 | −67 | −67 | −67 | −67 | −67 | −67 | −68 | −68 |
| EBIT | 264 | 840 | 317 | 502 | 974 | 853 | 906 | 1 010 | 1 012 | 699 | 209 | 820 | 1 045 | 1 231 | 1 076 | −3 264 |
| Net financials | −326 | −212 | −193 | −194 | −115 | −89 | −84 | −106 | −118 | −124 | −133 | −124 | −111 | −97 | −98 | −223 |
| Profit before tax | −62 | 628 | 124 | 309 | 859 | 764 | 822 | 904 | 894 | 575 | 76 | 695 | 934 | 1 133 | 978 | −3 487 |
| Tax | −17 | 175 | 36 | 86 | 241 | 215 | 222 | 330 | 239 | 153 | 33 | 167 | 220 | 264 | 230 | −752 |
| Net profit | −45 | 452 | 88 | 223 | 618 | 549 | 600 | 574 | 655 | 422 | 43 | 528 | 715 | 869 | 748 | −2 734 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 521 | 6 813 | 6 666 | 6 556 | 6 644 | 6 698 | 6 524 | 6 640 | 6 511 | 6 483 | 6 244 | 6 081 | 6 193 | 6 446 | 6 887 | 9 362 |
| Equity | 1 677 | 2 130 | 2 218 | 2 440 | 3 059 | 2 448 | 2 352 | 2 246 | 2 161 | 2 118 | 1 985 | 1 786 | 1 690 | 1 620 | 1 541 | 569 |
| Long-term debt | 4 784 | 4 411 | 4 042 | 3 656 | 3 272 | 2 693 | 2 980 | 3 203 | 2 133 | 1 577 | 2 692 | 2 053 | 2 156 | 2 306 | 2 754 | 4 909 |
| Short-term debt | 59 | 273 | 406 | 460 | 313 | 1 558 | 1 193 | 1 191 | 2 217 | 2 788 | 1 567 | 2 242 | 2 347 | 2 519 | 2 591 | 3 883 |
| Total debt | 4 843 | 4 684 | 4 448 | 4 116 | 3 585 | 4 251 | 4 172 | 4 394 | 4 350 | 4 365 | 4 259 | 4 295 | 4 503 | 4 825 | 5 345 | 8 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M2 Property As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Wichne Michaelsen | Deputy Member | 0 companies |
| Jostein Michaelsen | Chairman | 0 companies |