| Revenue | NOK 402K | +0% |
| EBITDA | NOK 394K | +0% |
| Net profit | NOK -93K | -154% |
| Total assets | NOK 3M | -11% |
| Equity | NOK 1,4M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 782 | 11 794 | 11 670 | 30 109 | 34 364 | 37 451 | 40 370 | 40 616 | 1 347 | 1 428 | 862 | 812 | 702 | 537 | 377 | 402 | 402 |
| Staff expenses | −5 730 | −5 729 | −6 117 | −13 741 | −17 126 | −17 802 | −17 510 | −18 712 | −0 | −0 | −0 | −0 | −0 | −948 | −0 | −0 | −0 |
| EBITDA | 91 | 619 | −33 | 1 052 | 1 089 | 2 112 | 3 781 | 3 487 | 1 339 | 1 391 | 815 | 767 | 472 | −523 | 368 | 394 | 394 |
| Depreciation & amort. | −153 | −182 | −317 | −640 | −679 | −893 | −998 | −865 | −186 | −207 | −207 | −207 | −207 | −144 | −106 | −106 | −106 |
| EBIT | −62 | 437 | −350 | 412 | 410 | 1 218 | 2 783 | 2 622 | 1 152 | 1 184 | 608 | 560 | 265 | −667 | 261 | 288 | 287 |
| Net financials | 546 | 138 | 326 | −270 | −293 | −292 | −375 | −241 | −57 | −274 | −262 | −277 | 23 580 | −130 | −77 | −114 | −114 |
| Profit before tax | 484 | 575 | −24 | 141 | 117 | 926 | 2 407 | 2 381 | 1 095 | 909 | 346 | 283 | 23 845 | −797 | 184 | 174 | 174 |
| Tax | 91 | 147 | −2 | 42 | 48 | 206 | 565 | 639 | 285 | 220 | 34 | 29 | 4 | −281 | −0 | −0 | 267 |
| Net profit | 393 | 428 | −22 | 100 | 68 | 720 | 1 842 | 1 742 | 810 | 689 | 312 | 254 | 23 841 | −517 | 184 | 174 | −93 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 649 | 6 706 | 11 789 | 14 692 | 15 305 | 16 737 | 17 557 | 21 114 | 13 117 | 12 350 | 12 310 | 12 076 | 35 477 | 3 478 | 3 402 | 3 321 | 2 963 |
| Equity | 2 298 | 2 726 | 2 704 | 1 795 | 1 864 | 2 234 | 3 475 | 4 618 | 5 078 | 5 767 | 5 879 | 5 983 | 29 824 | 1 138 | 1 322 | 1 496 | 1 403 |
| Long-term debt | 1 112 | 0 | 0 | 0 | 5 289 | 5 951 | 5 528 | 6 167 | 6 905 | 6 566 | 6 213 | 5 864 | 5 491 | 2 143 | 1 883 | 1 628 | 1 363 |
| Short-term debt | 2 239 | 3 019 | 3 372 | 7 310 | 8 153 | 8 552 | 8 554 | 9 562 | 1 134 | 16 | 218 | 228 | 162 | 197 | 197 | 197 | 197 |
| Total debt | 3 351 | 3 980 | 9 085 | 12 897 | 13 441 | 14 503 | 14 082 | 15 729 | 8 039 | 6 582 | 6 431 | 6 092 | 5 653 | 2 339 | 2 080 | 1 825 | 1 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inves Tor As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Lauknes | Chief Executive Officer | 0 companies |
| Tor Hveem | Chairman | 0 companies |
| Stig Atle Sunde | Board of Directors | 0 companies |
| Gaute Lund | Board of Directors | 0 companies |
| Per Sigurd Velde | Chairman | 0 companies |