| Revenue | NOK 2M | -23% |
| EBITDA | NOK -456K | -268% |
| Net profit | NOK -705K | -1963% |
| Total assets | NOK 8,1M | +9% |
| Equity | NOK 4,9M | +18% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 153 | 174 | 182 | 222 | 224 | 231 | 246 | 273 | 484 | 485 | 565 | 1 021 | 2 673 | 2 518 | 2 647 | 2 045 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −227 | −1 352 | −1 964 | −1 642 | −1 413 | −1 553 | −1 707 | −1 866 |
| EBITDA | −97 | 47 | 82 | −73 | 102 | 151 | 80 | 171 | 108 | −360 | −1 424 | −1 801 | −1 134 | 727 | 322 | 271 | −456 |
| Depreciation & amort. | −7 | −8 | −8 | −8 | −8 | −1 | −0 | −0 | −3 | −9 | −20 | −22 | −23 | −30 | −27 | −34 | −60 |
| EBIT | −104 | 39 | 74 | −81 | 94 | 150 | 80 | 171 | 105 | −368 | −1 445 | −1 823 | −1 157 | 697 | 296 | 237 | −516 |
| Net financials | 0 | 0 | −0 | −1 | −0 | 0 | 0 | 0 | −4 | −147 | −149 | 2 174 | −130 | −111 | −175 | −199 | −189 |
| Profit before tax | −103 | 39 | 74 | −82 | 93 | 150 | 80 | 171 | 101 | −515 | −1 593 | 351 | −1 287 | 585 | 121 | 38 | −705 |
| Tax | −29 | 11 | 21 | −23 | 27 | 37 | 22 | 39 | −2 | −121 | −346 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −74 | 28 | 53 | −59 | 67 | 114 | 58 | 132 | 102 | −394 | −1 247 | 351 | −1 287 | 585 | 121 | 38 | −705 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 428 | 1 579 | 1 636 | 1 439 | 1 486 | 1 578 | 1 602 | 1 719 | 7 477 | 7 388 | 7 395 | 7 403 | 7 694 | 7 860 | 8 382 | 7 478 | 8 131 |
| Equity | 1 125 | 1 153 | 1 206 | 1 147 | 1 213 | 1 327 | 1 386 | 1 518 | 2 120 | 1 996 | 1 879 | 2 230 | 2 623 | 3 208 | 3 885 | 4 167 | 4 910 |
| Long-term debt | 1 278 | 380 | 303 | 241 | 191 | 180 | 134 | 100 | 5 268 | 5 239 | 5 236 | 4 893 | 4 632 | 4 403 | 4 122 | 2 764 | 2 665 |
| Short-term debt | 25 | 45 | 126 | 51 | 82 | 71 | 82 | 101 | 88 | 153 | 281 | 281 | 439 | 249 | 375 | 547 | 556 |
| Total debt | 1 303 | 425 | 430 | 292 | 273 | 251 | 216 | 201 | 5 357 | 5 392 | 5 516 | 5 174 | 5 071 | 4 652 | 4 497 | 3 311 | 3 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ag As | Company | 100.0% | 100.0% | 2022 |