| Revenue | NOK 8,7M | +7% |
| EBITDA | NOK 518K | -10% |
| Net profit | NOK 312K | -25% |
| Total assets | NOK 2,5M | +31% |
| Equity | NOK 1,5M | +27% |
| Employees | 6 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 649 | 7 050 | 7 202 | 0 | 0 | 10 888 | 9 703 | 8 129 | 7 754 | 5 958 | 7 213 | 7 027 | 8 223 | 7 570 | 8 104 | 8 693 |
| Staff expenses | −1 700 | −3 734 | −3 270 | −0 | −0 | −4 872 | −4 772 | −4 852 | −4 419 | −4 303 | −3 362 | −3 731 | −3 911 | −3 439 | −3 552 | −3 907 |
| EBITDA | 653 | 127 | 817 | 0 | 0 | 1 619 | 1 313 | −14 | 506 | −752 | 899 | −626 | −11 | 68 | 577 | 518 |
| Depreciation & amort. | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −36 | −100 |
| EBIT | 647 | 121 | 817 | 0 | 0 | 1 619 | 1 313 | −14 | 506 | −752 | 899 | −626 | −11 | 61 | 541 | 418 |
| Net financials | −5 | −4 | −1 | 0 | 0 | −2 | −5 | 2 | 6 | −16 | −199 | 59 | −19 | 1 | −2 | −5 |
| Profit before tax | 642 | 117 | 817 | 0 | 0 | 1 616 | 1 308 | −12 | 512 | −768 | 700 | −567 | −31 | 62 | 539 | 412 |
| Tax | 108 | 33 | 229 | −0 | −0 | 441 | 357 | −2 | 127 | −167 | 197 | −138 | 2 | 22 | 121 | 100 |
| Net profit | 533 | 84 | 588 | 0 | 0 | 1 176 | 951 | −10 | 385 | −601 | 503 | −429 | −33 | 40 | 418 | 312 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 081 | 2 451 | 3 049 | — | — | 5 348 | 5 759 | 4 237 | 4 654 | 3 318 | 3 772 | 3 390 | 3 182 | 1 834 | 1 929 | 2 533 |
| Equity | 364 | 809 | 897 | — | — | 1 721 | 2 073 | 2 063 | 1 948 | 1 347 | 1 850 | 1 421 | 1 388 | 733 | 1 151 | 1 463 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 714 | 1 642 | 2 152 | 0 | 0 | 3 626 | 3 686 | 2 175 | 2 706 | 1 971 | 1 922 | 1 969 | 1 794 | 1 100 | 778 | 1 070 |
| Total debt | 717 | 1 642 | 2 152 | 0 | 0 | 3 626 | 3 686 | 2 175 | 2 706 | 1 971 | 1 922 | 1 969 | 1 794 | 1 100 | 778 | 1 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2006 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jo Simen Skog | Deputy Member | 0 companies |
| Thomas Rydén Rognlien | Chief Executive Officer | 0 companies |
| Andrea Fredriksen | Board of Directors | 0 companies |
| Tore Lindgren Westre | Board of Directors | 0 companies |
| Johan Inge Bergh | Board of Directors | 0 companies |
| Glenn-Lewi Bekkelien | Chairman | 0 companies |