| Revenue | NOK 16,3M | +0% |
| EBITDA | NOK 2,9M | +22% |
| Net profit | NOK 2M | +12% |
| Total assets | NOK 26,3M | +0% |
| Equity | NOK 10,4M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 003 | 14 813 | 11 748 | 13 016 | 12 553 | 11 484 | 11 457 | 16 344 | 19 432 | 15 827 | 16 255 | 16 278 |
| Staff expenses | −642 | −975 | −995 | −758 | −692 | −2 022 | −2 313 | −2 234 | −2 753 | −3 014 | −3 328 | −3 057 |
| EBITDA | 1 493 | 4 925 | 1 327 | 4 203 | 4 120 | 1 879 | 1 865 | 5 595 | 5 832 | 1 808 | 2 346 | 2 857 |
| Depreciation & amort. | −232 | −466 | −275 | −272 | −224 | −104 | −105 | −119 | −261 | −267 | −247 | −243 |
| EBIT | 1 261 | 4 460 | 1 052 | 3 931 | 3 897 | 1 775 | 1 760 | 5 475 | 5 571 | 1 541 | 2 098 | 2 614 |
| Net financials | −33 | −610 | −497 | −150 | −218 | −66 | 262 | −34 | −35 | 391 | 164 | −62 |
| Profit before tax | 1 228 | 3 850 | 555 | 3 781 | 3 679 | 1 708 | 2 022 | 5 442 | 5 536 | 1 932 | 2 262 | 2 551 |
| Tax | 349 | 1 043 | 176 | 959 | 903 | 414 | 451 | 1 197 | 1 223 | 433 | 499 | 575 |
| Net profit | 880 | 2 808 | 379 | 2 823 | 2 776 | 1 294 | 1 571 | 4 245 | 4 313 | 1 499 | 1 763 | 1 976 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 455 | 18 278 | 17 057 | 18 570 | 20 044 | 20 215 | 20 474 | 22 875 | 30 241 | 27 402 | 26 319 | 26 304 |
| Equity | 1 790 | 3 720 | 4 099 | 4 922 | 6 698 | 6 992 | 7 563 | 7 807 | 9 120 | 10 620 | 10 383 | 10 359 |
| Long-term debt | 200 | 38 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 464 | 14 520 | 12 898 | 13 649 | 13 346 | 13 223 | 12 912 | 15 068 | 21 121 | 16 782 | 15 936 | 15 945 |
| Total debt | 9 664 | 14 558 | 12 958 | 13 649 | 13 346 | 13 223 | 12 912 | 15 068 | 21 121 | 16 782 | 15 936 | 15 945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2002 | — | — |
ÅL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ad Astra As | Company | 50.0% | 50.0% | 2022 |
Trønder Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Mari Van Der Linden | Deputy Member | 0 companies |
| Åge Lavik | Chief Executive Officer | 0 companies |
| Ossie Nordgreen | Chairman | 0 companies |
| Tor Erik Van Der Linden | Board of Directors | 0 companies |