| Revenue | NOK 70M | +17% |
| EBITDA | NOK 6,8M | +68% |
| Net profit | NOK 4,3M | +150% |
| Total assets | NOK 381,8M | +58% |
| Equity | NOK 49,4M | +9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 004 | 22 907 | 22 969 | 18 912 | 18 265 | 23 799 | 33 342 | 97 926 | 79 823 | 85 119 | 115 860 | 86 866 | 108 558 | 59 802 | 69 957 |
| Staff expenses | −6 453 | −561 | −1 046 | −1 055 | −1 112 | −1 422 | −755 | −127 | −1 120 | −1 320 | −1 853 | −2 534 | −2 129 | −2 080 | −1 661 |
| EBITDA | 5 099 | 2 445 | 1 627 | 2 474 | 1 861 | 4 166 | 3 268 | 5 655 | 6 404 | 7 949 | 10 401 | 10 219 | 14 468 | 4 059 | 6 818 |
| Depreciation & amort. | −109 | −120 | −96 | −78 | −78 | −397 | −470 | −470 | −470 | −682 | −965 | −2 365 | −965 | −965 | −965 |
| EBIT | 4 989 | 2 325 | 1 531 | 2 396 | 1 783 | 3 769 | 2 798 | 5 186 | 5 934 | 7 267 | 9 435 | 7 854 | 13 503 | 3 094 | 5 853 |
| Net financials | −1 881 | −1 884 | −1 529 | −1 434 | −1 622 | 202 | −1 991 | −2 882 | −1 398 | −2 474 | −2 576 | −4 989 | −5 444 | −872 | −364 |
| Profit before tax | 3 109 | 441 | 2 | 962 | 161 | 3 970 | 807 | 2 303 | 4 537 | 4 793 | 6 859 | 2 866 | 8 058 | 2 222 | 5 489 |
| Tax | 905 | 184 | −0 | 271 | −12 | 428 | 218 | 605 | 1 074 | 1 078 | 1 510 | 633 | 1 773 | 512 | 1 208 |
| Net profit | 2 203 | 257 | 1 | 691 | 173 | 3 542 | 589 | 1 698 | 3 463 | 3 715 | 5 349 | 2 233 | 6 286 | 1 710 | 4 281 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 331 | 38 619 | 33 476 | 33 623 | 59 804 | 59 084 | 96 828 | 87 413 | 154 165 | 155 848 | 192 022 | 213 226 | 249 759 | 241 004 | 381 828 |
| Equity | 6 226 | 7 504 | 7 505 | 8 196 | 10 574 | 11 204 | 11 910 | 13 838 | 17 300 | 18 526 | 18 164 | 33 173 | 45 448 | 45 134 | 49 415 |
| Long-term debt | 9 724 | 0 | 0 | 0 | 34 411 | 36 889 | 56 832 | 59 004 | 119 312 | 124 191 | 153 286 | 110 073 | 55 028 | 128 224 | 93 258 |
| Short-term debt | 23 382 | 20 247 | 9 835 | 17 191 | 14 819 | 10 992 | 28 087 | 14 571 | 17 553 | 13 132 | 20 572 | 69 981 | 149 282 | 67 647 | 239 154 |
| Total debt | 33 105 | 31 115 | 25 971 | 25 427 | 49 230 | 47 881 | 84 919 | 73 576 | 136 865 | 137 322 | 173 858 | 180 053 | 204 310 | 195 870 | 332 413 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARKHUS GROUP AS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Markhus | Board of Directors | 0 companies |
| Carsten Søreide | Chairman | 0 companies |
| Bjørn Rune Markhus | Chairman | 0 companies |
| Stein Otto Johannessen | Board of Directors | 0 companies |
| Andreas Markhus | Board of Directors | 0 companies |